[OLYMPIA] QoQ TTM Result on 31-Mar-2000 [#3]

Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- -12.34%
YoY--%
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 187,259 184,326 191,629 134,552 94,542 45,122 0 -100.00%
PBT -249,776 -250,932 -255,576 -62,277 -52,887 -27,067 0 -100.00%
Tax 249,776 250,932 255,576 62,277 52,887 27,067 0 -100.00%
NP 0 0 0 0 0 0 0 -
-
NP to SH -247,178 -245,142 -247,462 -48,634 -43,293 -22,874 0 -100.00%
-
Tax Rate - - - - - - - -
Total Cost 187,259 184,326 191,629 134,552 94,542 45,122 0 -100.00%
-
Net Worth -185,245 0 -130,704 7,477,400 7,657,125 108,656 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth -185,245 0 -130,704 7,477,400 7,657,125 108,656 0 -100.00%
NOSH 561,350 513,850 502,710 534,100 510,475 571,875 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% -0.65% -0.57% -21.05% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 33.36 35.87 38.12 25.19 18.52 7.89 0.00 -100.00%
EPS -44.03 -47.71 -49.23 -9.11 -8.48 -4.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.33 0.00 -0.26 14.00 15.00 0.19 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 534,100
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 17.44 17.16 17.84 12.53 8.80 4.20 0.00 -100.00%
EPS -23.01 -22.83 -23.04 -4.53 -4.03 -2.13 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1725 0.00 -0.1217 6.9622 7.1295 0.1012 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.75 2.30 3.65 6.75 0.00 0.00 0.00 -
P/RPS 5.25 6.41 9.58 26.79 0.00 0.00 0.00 -100.00%
P/EPS -3.97 -4.82 -7.41 -74.13 0.00 0.00 0.00 -100.00%
EY -25.16 -20.74 -13.49 -1.35 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.48 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 29/11/00 30/08/00 - - - - -
Price 1.55 2.15 2.70 0.00 0.00 0.00 0.00 -
P/RPS 4.65 5.99 7.08 0.00 0.00 0.00 0.00 -100.00%
P/EPS -3.52 -4.51 -5.48 0.00 0.00 0.00 0.00 -100.00%
EY -28.41 -22.19 -18.23 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment