[OLYMPIA] QoQ TTM Result on 31-Mar-2001 [#3]

Stock
[OLYMPIA] OLYMPIA INDUSTRIES BHD
Announcement Date
28-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -5.45%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OLYMPIA's Result
OLYMPIA's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 152,994 167,121 167,082 177,874 187,259 184,326 191,629 -13.90%
PBT -153,638 -150,271 -147,647 -261,768 -249,776 -250,932 -255,576 -28.70%
Tax 103,239 126,419 147,647 261,768 249,776 250,932 255,576 -45.26%
NP -50,399 -23,852 0 0 0 0 0 -
-
NP to SH -149,424 -145,332 -142,034 -260,656 -247,178 -245,142 -247,462 -28.49%
-
Tax Rate - - - - - - - -
Total Cost 203,393 190,973 167,082 177,874 187,259 184,326 191,629 4.04%
-
Net Worth -329,182 -267,142 -260,571 -174,075 -185,245 0 -130,704 84.79%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth -329,182 -267,142 -260,571 -174,075 -185,245 0 -130,704 84.79%
NOSH 530,940 477,040 501,100 470,475 561,350 513,850 502,710 3.69%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin -32.94% -14.27% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 28.82 35.03 33.34 37.81 33.36 35.87 38.12 -16.96%
EPS -28.14 -30.47 -28.34 -55.40 -44.03 -47.71 -49.23 -31.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.62 -0.56 -0.52 -0.37 -0.33 0.00 -0.26 78.20%
Adjusted Per Share Value based on latest NOSH - 470,475
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 14.25 15.56 15.56 16.56 17.44 17.16 17.84 -13.87%
EPS -13.91 -13.53 -13.22 -24.27 -23.01 -22.83 -23.04 -28.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.3065 -0.2487 -0.2426 -0.1621 -0.1725 0.00 -0.1217 84.79%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 2.55 3.55 1.15 1.05 1.75 2.30 3.65 -
P/RPS 8.85 10.13 3.45 2.78 5.25 6.41 9.58 -5.13%
P/EPS -9.06 -11.65 -4.06 -1.90 -3.97 -4.82 -7.41 14.30%
EY -11.04 -8.58 -24.65 -52.76 -25.16 -20.74 -13.49 -12.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 29/11/01 29/08/01 28/05/01 28/02/01 29/11/00 30/08/00 -
Price 1.85 2.80 2.75 1.15 1.55 2.15 2.70 -
P/RPS 6.42 7.99 8.25 3.04 4.65 5.99 7.08 -6.29%
P/EPS -6.57 -9.19 -9.70 -2.08 -3.52 -4.51 -5.48 12.81%
EY -15.21 -10.88 -10.31 -48.18 -28.41 -22.19 -18.23 -11.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment