[HAPSENG] QoQ Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[HAPSENG] HAP SENG CONSOLIDATED BHD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 82.15%
YoY- -63.97%
Quarter Report
Latest QR
Upcoming QR
HAPSENG's Result
HAPSENG's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 1,475,001 7,096,067 5,322,211 3,495,650 1,749,847 6,246,519 4,820,574 -54.55%
PBT 234,299 1,476,813 702,017 431,195 239,309 1,394,178 1,196,840 -66.25%
Tax -70,722 -257,388 -190,926 -123,765 -71,028 -207,316 -173,975 -45.09%
NP 163,577 1,219,425 511,091 307,430 168,281 1,186,862 1,022,865 -70.50%
-
NP to SH 160,377 1,162,871 480,911 287,771 157,982 1,145,608 989,362 -70.23%
-
Tax Rate 30.18% 17.43% 27.20% 28.70% 29.68% 14.87% 14.54% -
Total Cost 1,311,424 5,876,642 4,811,120 3,188,220 1,581,566 5,059,657 3,797,709 -50.74%
-
Net Worth 7,469,010 7,344,526 7,120,455 6,946,181 7,170,255 7,020,877 7,369,435 0.89%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 248,967 871,384 871,384 373,450 373,450 871,385 871,385 -56.58%
Div Payout % 155.24% 74.93% 181.19% 129.77% 236.39% 76.06% 88.08% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 7,469,010 7,344,526 7,120,455 6,946,181 7,170,255 7,020,877 7,369,435 0.89%
NOSH 2,489,681 2,489,681 2,489,681 2,489,681 2,489,681 2,489,681 2,489,681 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 11.09% 17.18% 9.60% 8.79% 9.62% 19.00% 21.22% -
ROE 2.15% 15.83% 6.75% 4.14% 2.20% 16.32% 13.43% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 59.24 285.02 213.77 140.41 70.28 250.90 193.62 -54.56%
EPS 6.44 46.71 19.32 11.56 6.35 46.01 39.74 -70.24%
DPS 10.00 35.00 35.00 15.00 15.00 35.00 35.00 -56.58%
NAPS 3.00 2.95 2.86 2.79 2.88 2.82 2.96 0.89%
Adjusted Per Share Value based on latest NOSH - 2,489,681
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 59.22 284.88 213.67 140.34 70.25 250.77 193.53 -54.55%
EPS 6.44 46.68 19.31 11.55 6.34 45.99 39.72 -70.23%
DPS 10.00 34.98 34.98 14.99 14.99 34.98 34.98 -56.57%
NAPS 2.9985 2.9486 2.8586 2.7886 2.8786 2.8186 2.9586 0.89%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 7.62 9.98 9.86 9.95 9.90 9.85 9.90 -
P/RPS 12.86 3.50 4.61 7.09 14.09 3.93 5.11 84.91%
P/EPS 118.29 21.37 51.05 86.08 156.02 21.41 24.91 182.25%
EY 0.85 4.68 1.96 1.16 0.64 4.67 4.01 -64.41%
DY 1.31 3.51 3.55 1.51 1.52 3.55 3.54 -48.42%
P/NAPS 2.54 3.38 3.45 3.57 3.44 3.49 3.34 -16.67%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/05/20 26/02/20 21/11/19 29/08/19 31/05/19 27/02/19 22/11/18 -
Price 7.49 9.00 9.93 9.90 9.90 9.87 9.90 -
P/RPS 12.64 3.16 4.65 7.05 14.09 3.93 5.11 82.80%
P/EPS 116.27 19.27 51.41 85.65 156.02 21.45 24.91 179.03%
EY 0.86 5.19 1.95 1.17 0.64 4.66 4.01 -64.13%
DY 1.34 3.89 3.52 1.52 1.52 3.55 3.54 -47.64%
P/NAPS 2.50 3.05 3.47 3.55 3.44 3.50 3.34 -17.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment