[PETRONM] QoQ Cumulative Quarter Result on 30-Jun-2018 [#2]

Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 128.14%
YoY- -17.54%
Quarter Report
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 2,747,443 12,047,037 9,153,549 5,853,398 2,726,875 10,363,058 7,532,181 -48.98%
PBT 76,678 296,345 329,319 222,035 96,155 523,098 403,975 -67.00%
Tax -19,157 -71,805 -79,234 -57,488 -24,031 -117,925 -98,368 -66.43%
NP 57,521 224,540 250,085 164,547 72,124 405,173 305,607 -67.19%
-
NP to SH 57,521 224,540 250,085 164,547 72,124 405,173 305,607 -67.19%
-
Tax Rate 24.98% 24.23% 24.06% 25.89% 24.99% 22.54% 24.35% -
Total Cost 2,689,922 11,822,497 8,903,464 5,688,851 2,654,751 9,957,885 7,226,574 -48.28%
-
Net Worth 1,725,110 1,668,815 1,693,953 1,608,416 1,583,306 1,511,972 1,410,101 14.40%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 54,000 - - - 67,500 - -
Div Payout % - 24.05% - - - 16.66% - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 1,725,110 1,668,815 1,693,953 1,608,416 1,583,306 1,511,972 1,410,101 14.40%
NOSH 270,000 270,000 270,000 270,000 270,000 270,000 270,000 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 2.09% 1.86% 2.73% 2.81% 2.64% 3.91% 4.06% -
ROE 3.33% 13.46% 14.76% 10.23% 4.56% 26.80% 21.67% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 1,017.57 4,461.87 3,390.20 2,167.93 1,009.95 3,838.17 2,789.70 -48.98%
EPS 21.30 83.20 92.60 60.90 26.70 150.10 113.20 -67.19%
DPS 0.00 20.00 0.00 0.00 0.00 25.00 0.00 -
NAPS 6.3893 6.1808 6.2739 5.9571 5.8641 5.5999 5.2226 14.40%
Adjusted Per Share Value based on latest NOSH - 270,000
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 1,017.57 4,461.87 3,390.20 2,167.93 1,009.95 3,838.17 2,789.70 -48.98%
EPS 21.30 83.20 92.60 60.90 26.70 150.10 113.20 -67.19%
DPS 0.00 20.00 0.00 0.00 0.00 25.00 0.00 -
NAPS 6.3893 6.1808 6.2739 5.9571 5.8641 5.5999 5.2226 14.40%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 6.61 6.27 8.25 7.25 8.59 13.54 10.30 -
P/RPS 0.65 0.14 0.24 0.33 0.85 0.35 0.37 45.64%
P/EPS 31.03 7.54 8.91 11.90 32.16 9.02 9.10 126.71%
EY 3.22 13.26 11.23 8.41 3.11 11.08 10.99 -55.91%
DY 0.00 3.19 0.00 0.00 0.00 1.85 0.00 -
P/NAPS 1.03 1.01 1.31 1.22 1.46 2.42 1.97 -35.12%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 21/02/19 15/11/18 29/08/18 24/05/18 22/02/18 23/11/17 -
Price 6.67 7.49 7.13 8.02 8.21 12.00 12.36 -
P/RPS 0.66 0.17 0.21 0.37 0.81 0.31 0.44 31.06%
P/EPS 31.31 9.01 7.70 13.16 30.73 8.00 10.92 101.95%
EY 3.19 11.10 12.99 7.60 3.25 12.51 9.16 -50.53%
DY 0.00 2.67 0.00 0.00 0.00 2.08 0.00 -
P/NAPS 1.04 1.21 1.14 1.35 1.40 2.14 2.37 -42.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment