[PETRONM] QoQ Cumulative Quarter Result on 30-Jun-2023 [#2]

Stock
[PETRONM] PETRON MALAYSIA REFINING & MARKETING BERHAD
Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 36.8%
YoY- -48.69%
Quarter Report
Latest QR
Upcoming QR
PETRONM's Result
PETRONM's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 4,646,867 17,216,282 12,723,379 7,871,554 3,817,434 18,350,073 14,081,393 -52.21%
PBT 96,254 367,653 320,878 201,559 146,838 300,879 355,287 -58.09%
Tax -26,547 -95,592 -90,239 -52,824 -38,111 -290 -33,333 -14.06%
NP 69,707 272,061 230,639 148,735 108,727 300,589 321,954 -63.90%
-
NP to SH 69,707 272,061 230,639 148,735 108,727 300,589 321,954 -63.90%
-
Tax Rate 27.58% 26.00% 28.12% 26.21% 25.95% 0.10% 9.38% -
Total Cost 4,577,160 16,944,221 12,492,740 7,722,819 3,708,707 18,049,484 13,759,439 -51.95%
-
Net Worth 2,490,965 2,421,251 2,379,780 2,297,862 2,325,375 2,216,645 2,236,464 7.44%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - 62,100 - - - 67,500 - -
Div Payout % - 22.83% - - - 22.46% - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 2,490,965 2,421,251 2,379,780 2,297,862 2,325,375 2,216,645 2,236,464 7.44%
NOSH 270,000 270,000 270,000 270,000 270,000 270,000 270,000 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 1.50% 1.58% 1.81% 1.89% 2.85% 1.64% 2.29% -
ROE 2.80% 11.24% 9.69% 6.47% 4.68% 13.56% 14.40% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 1,721.06 6,376.40 4,712.36 2,915.39 1,413.86 6,796.32 5,215.33 -52.21%
EPS 25.82 100.76 85.42 55.10 40.30 111.30 119.20 -63.89%
DPS 0.00 23.00 0.00 0.00 0.00 25.00 0.00 -
NAPS 9.2258 8.9676 8.814 8.5106 8.6125 8.2098 8.2832 7.44%
Adjusted Per Share Value based on latest NOSH - 270,000
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 1,721.06 6,376.40 4,712.36 2,915.39 1,413.86 6,796.32 5,215.33 -52.21%
EPS 25.82 100.76 85.42 55.10 40.30 111.30 119.20 -63.89%
DPS 0.00 23.00 0.00 0.00 0.00 25.00 0.00 -
NAPS 9.2258 8.9676 8.814 8.5106 8.6125 8.2098 8.2832 7.44%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 4.65 4.52 4.60 4.49 4.41 4.33 4.38 -
P/RPS 0.27 0.07 0.10 0.15 0.31 0.06 0.08 124.83%
P/EPS 18.01 4.49 5.39 8.15 10.95 3.89 3.67 188.49%
EY 5.55 22.29 18.57 12.27 9.13 25.71 27.22 -65.32%
DY 0.00 5.09 0.00 0.00 0.00 5.77 0.00 -
P/NAPS 0.50 0.50 0.52 0.53 0.51 0.53 0.53 -3.80%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 23/05/24 22/02/24 23/11/23 24/08/23 25/05/23 23/02/23 24/11/22 -
Price 5.09 4.82 4.64 4.52 4.50 4.48 4.59 -
P/RPS 0.30 0.08 0.10 0.16 0.32 0.07 0.09 122.98%
P/EPS 19.72 4.78 5.43 8.21 11.17 4.02 3.85 196.84%
EY 5.07 20.91 18.41 12.19 8.95 24.85 25.98 -66.32%
DY 0.00 4.77 0.00 0.00 0.00 5.58 0.00 -
P/NAPS 0.55 0.54 0.53 0.53 0.52 0.55 0.55 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment