[PETRONM] QoQ Cumulative Quarter Result on 31-Mar-2022 [#1]

Stock
[PETRONM] PETRON MALAYSIA REFINING & MARKETING BERHAD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -55.39%
YoY- 3.28%
Quarter Report
Latest QR
Upcoming QR
PETRONM's Result
PETRONM's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 18,350,073 14,081,393 9,396,397 3,800,335 9,182,513 6,222,220 4,029,126 174.00%
PBT 300,879 355,287 384,424 143,753 308,003 237,775 201,409 30.58%
Tax -290 -33,333 -94,568 -37,376 -69,532 -59,835 -56,395 -96.99%
NP 300,589 321,954 289,856 106,377 238,471 177,940 145,014 62.35%
-
NP to SH 300,589 321,954 289,856 106,377 238,471 177,940 145,014 62.35%
-
Tax Rate 0.10% 9.38% 24.60% 26.00% 22.58% 25.16% 28.00% -
Total Cost 18,049,484 13,759,439 9,106,541 3,693,958 8,944,042 6,044,280 3,884,112 177.69%
-
Net Worth 2,216,645 2,236,464 2,204,388 2,074,896 1,968,516 1,906,038 1,873,097 11.84%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 67,500 - - - 54,000 - - -
Div Payout % 22.46% - - - 22.64% - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 2,216,645 2,236,464 2,204,388 2,074,896 1,968,516 1,906,038 1,873,097 11.84%
NOSH 270,000 270,000 270,000 270,000 270,000 270,000 270,000 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 1.64% 2.29% 3.08% 2.80% 2.60% 2.86% 3.60% -
ROE 13.56% 14.40% 13.15% 5.13% 12.11% 9.34% 7.74% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 6,796.32 5,215.33 3,480.15 1,407.53 3,400.93 2,304.53 1,492.27 174.00%
EPS 111.30 119.20 107.40 39.40 88.30 65.90 53.70 62.34%
DPS 25.00 0.00 0.00 0.00 20.00 0.00 0.00 -
NAPS 8.2098 8.2832 8.1644 7.6848 7.2908 7.0594 6.9374 11.84%
Adjusted Per Share Value based on latest NOSH - 270,000
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 6,796.32 5,215.33 3,480.15 1,407.53 3,400.93 2,304.53 1,492.27 174.00%
EPS 111.30 119.20 107.40 39.40 88.30 65.90 53.70 62.34%
DPS 25.00 0.00 0.00 0.00 20.00 0.00 0.00 -
NAPS 8.2098 8.2832 8.1644 7.6848 7.2908 7.0594 6.9374 11.84%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 4.33 4.38 5.69 4.62 4.38 4.33 4.30 -
P/RPS 0.06 0.08 0.16 0.33 0.13 0.19 0.29 -64.91%
P/EPS 3.89 3.67 5.30 11.73 4.96 6.57 8.01 -38.13%
EY 25.71 27.22 18.87 8.53 20.16 15.22 12.49 61.60%
DY 5.77 0.00 0.00 0.00 4.57 0.00 0.00 -
P/NAPS 0.53 0.53 0.70 0.60 0.60 0.61 0.62 -9.90%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 23/02/23 24/11/22 25/08/22 26/05/22 24/02/22 24/11/21 26/08/21 -
Price 4.48 4.59 5.80 6.38 5.08 4.51 4.29 -
P/RPS 0.07 0.09 0.17 0.45 0.15 0.20 0.29 -61.13%
P/EPS 4.02 3.85 5.40 16.19 5.75 6.84 7.99 -36.66%
EY 24.85 25.98 18.51 6.18 17.39 14.61 12.52 57.73%
DY 5.58 0.00 0.00 0.00 3.94 0.00 0.00 -
P/NAPS 0.55 0.55 0.71 0.83 0.70 0.64 0.62 -7.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment