[MFCB] QoQ Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[MFCB] MEGA FIRST CORPORATION BHD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 90.26%
YoY- -21.92%
Quarter Report
Latest QR
Upcoming QR
MFCB's Result
MFCB's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 221,842 874,119 653,191 434,129 215,188 910,862 910,390 -61.02%
PBT 44,943 197,440 146,607 95,042 42,925 192,935 177,528 -60.01%
Tax -7,127 -37,908 -23,254 -14,912 -6,988 -35,225 -35,593 -65.80%
NP 37,816 159,532 123,353 80,130 35,937 157,710 141,935 -58.62%
-
NP to SH 33,656 129,266 98,100 59,941 31,504 138,336 116,838 -56.41%
-
Tax Rate 15.86% 19.20% 15.86% 15.69% 16.28% 18.26% 20.05% -
Total Cost 184,026 714,587 529,838 353,999 179,251 753,152 768,455 -61.47%
-
Net Worth 1,373,620 1,342,332 1,343,113 1,284,439 1,221,920 1,221,573 1,248,971 6.55%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 15,745 7,808 7,808 - 15,611 7,638 -
Div Payout % - 12.18% 7.96% 13.03% - 11.28% 6.54% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 1,373,620 1,342,332 1,343,113 1,284,439 1,221,920 1,221,573 1,248,971 6.55%
NOSH 417,661 417,325 411,163 410,906 410,903 410,785 381,948 6.14%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 17.05% 18.25% 18.88% 18.46% 16.70% 17.31% 15.59% -
ROE 2.45% 9.63% 7.30% 4.67% 2.58% 11.32% 9.35% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 55.88 222.06 167.30 111.20 55.12 233.39 238.35 -62.01%
EPS 8.48 33.03 25.12 15.35 8.07 36.02 30.59 -57.51%
DPS 0.00 4.00 2.00 2.00 0.00 4.00 2.00 -
NAPS 3.46 3.41 3.44 3.29 3.13 3.13 3.27 3.84%
Adjusted Per Share Value based on latest NOSH - 410,906
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 22.45 88.44 66.09 43.92 21.77 92.16 92.11 -61.01%
EPS 3.41 13.08 9.93 6.06 3.19 14.00 11.82 -56.37%
DPS 0.00 1.59 0.79 0.79 0.00 1.58 0.77 -
NAPS 1.3898 1.3582 1.3589 1.2996 1.2363 1.236 1.2637 6.55%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 3.85 3.10 3.40 3.64 3.23 3.67 3.54 -
P/RPS 6.89 1.40 2.03 3.27 5.86 1.57 1.49 177.81%
P/EPS 45.41 9.44 13.53 23.71 40.03 10.35 11.57 149.02%
EY 2.20 10.59 7.39 4.22 2.50 9.66 8.64 -59.86%
DY 0.00 1.29 0.59 0.55 0.00 1.09 0.56 -
P/NAPS 1.11 0.91 0.99 1.11 1.03 1.17 1.08 1.84%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/05/19 27/02/19 27/11/18 28/08/18 28/05/18 23/02/18 27/11/17 -
Price 3.39 3.88 3.33 3.53 3.55 3.60 3.50 -
P/RPS 6.07 1.75 1.99 3.17 6.44 1.54 1.47 157.60%
P/EPS 39.99 11.82 13.25 22.99 43.99 10.16 11.44 130.50%
EY 2.50 8.46 7.55 4.35 2.27 9.85 8.74 -56.62%
DY 0.00 1.03 0.60 0.57 0.00 1.11 0.57 -
P/NAPS 0.98 1.14 0.97 1.07 1.13 1.15 1.07 -5.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment