[L&G] QoQ Cumulative Quarter Result on 30-Sep-2005 [#2]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
29-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Sep-2005 [#2]
Profit Trend
QoQ- 401.23%
YoY- 1458.28%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Cumulative Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 10,919 283,493 78,761 56,258 25,442 165,772 101,104 -77.41%
PBT -5,258 96,370 55,127 66,458 -10,283 -134,972 7,600 -
Tax 488 -27,184 -29,536 -30,634 -1,562 3,131 13,090 -88.90%
NP -4,770 69,186 25,591 35,824 -11,845 -131,841 20,690 -
-
NP to SH -4,818 69,137 25,566 35,750 -11,868 -131,841 20,690 -
-
Tax Rate - 28.21% 53.58% 46.10% - - -172.24% -
Total Cost 15,689 214,307 53,170 20,434 37,287 297,613 80,414 -66.46%
-
Net Worth 174,399 181,505 197,598 207,146 159,830 169,284 298,125 -30.12%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 174,399 181,505 197,598 207,146 159,830 169,284 298,125 -30.12%
NOSH 594,814 597,449 597,336 597,826 596,381 584,142 581,935 1.47%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin -43.69% 24.40% 32.49% 63.68% -46.56% -79.53% 20.46% -
ROE -2.76% 38.09% 12.94% 17.26% -7.43% -77.88% 6.94% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 1.84 47.45 13.19 9.41 4.27 28.38 17.37 -77.70%
EPS -0.81 11.56 4.28 5.98 -1.99 -22.57 3.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2932 0.3038 0.3308 0.3465 0.268 0.2898 0.5123 -31.13%
Adjusted Per Share Value based on latest NOSH - 597,452
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 0.37 9.54 2.65 1.89 0.86 5.58 3.40 -77.29%
EPS -0.16 2.33 0.86 1.20 -0.40 -4.43 0.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0587 0.061 0.0665 0.0697 0.0538 0.0569 0.1003 -30.10%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 0.19 0.17 0.11 0.15 0.16 0.22 0.28 -
P/RPS 10.35 0.36 0.83 1.59 3.75 0.78 1.61 246.91%
P/EPS -23.46 1.47 2.57 2.51 -8.04 -0.97 7.88 -
EY -4.26 68.07 38.91 39.87 -12.44 -102.59 12.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.56 0.33 0.43 0.60 0.76 0.55 11.81%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/08/06 31/05/06 17/03/06 29/11/05 25/08/05 27/05/05 24/02/05 -
Price 0.18 0.18 0.17 0.10 0.15 0.16 0.26 -
P/RPS 9.81 0.38 1.29 1.06 3.52 0.56 1.50 250.92%
P/EPS -22.22 1.56 3.97 1.67 -7.54 -0.71 7.31 -
EY -4.50 64.29 25.18 59.80 -13.27 -141.06 13.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.59 0.51 0.29 0.56 0.55 0.51 12.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment