[L&G] QoQ Cumulative Quarter Result on 30-Jun-2006 [#1]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- -106.97%
YoY- 59.4%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 94,695 57,965 20,164 10,919 283,493 78,761 56,258 41.54%
PBT 8,597 5,663 -11,448 -5,258 96,370 55,127 66,458 -74.45%
Tax -1,526 -3,852 1,459 488 -27,184 -29,536 -30,634 -86.48%
NP 7,071 1,811 -9,989 -4,770 69,186 25,591 35,824 -66.13%
-
NP to SH 6,967 1,707 -10,087 -4,818 69,137 25,566 35,750 -66.42%
-
Tax Rate 17.75% 68.02% - - 28.21% 53.58% 46.10% -
Total Cost 87,624 56,154 30,153 15,689 214,307 53,170 20,434 164.17%
-
Net Worth 195,795 183,296 172,314 174,399 181,505 197,598 207,146 -3.69%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 195,795 183,296 172,314 174,399 181,505 197,598 207,146 -3.69%
NOSH 599,680 588,620 596,863 594,814 597,449 597,336 597,826 0.20%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 7.47% 3.12% -49.54% -43.69% 24.40% 32.49% 63.68% -
ROE 3.56% 0.93% -5.85% -2.76% 38.09% 12.94% 17.26% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 15.79 9.85 3.38 1.84 47.45 13.19 9.41 41.25%
EPS 1.16 0.29 -1.69 -0.81 11.56 4.28 5.98 -66.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3265 0.3114 0.2887 0.2932 0.3038 0.3308 0.3465 -3.88%
Adjusted Per Share Value based on latest NOSH - 594,814
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 3.19 1.95 0.68 0.37 9.54 2.65 1.89 41.80%
EPS 0.23 0.06 -0.34 -0.16 2.33 0.86 1.20 -66.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0659 0.0617 0.058 0.0587 0.061 0.0665 0.0697 -3.67%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.46 0.28 0.17 0.19 0.17 0.11 0.15 -
P/RPS 2.91 2.84 5.03 10.35 0.36 0.83 1.59 49.67%
P/EPS 39.59 96.55 -10.06 -23.46 1.47 2.57 2.51 529.99%
EY 2.53 1.04 -9.94 -4.26 68.07 38.91 39.87 -84.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 0.90 0.59 0.65 0.56 0.33 0.43 120.87%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/05/07 28/02/07 28/11/06 30/08/06 31/05/06 17/03/06 29/11/05 -
Price 0.40 0.34 0.23 0.18 0.18 0.17 0.10 -
P/RPS 2.53 3.45 6.81 9.81 0.38 1.29 1.06 78.69%
P/EPS 34.43 117.24 -13.61 -22.22 1.56 3.97 1.67 653.26%
EY 2.90 0.85 -7.35 -4.50 64.29 25.18 59.80 -86.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.09 0.80 0.61 0.59 0.51 0.29 162.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment