[GENTING] QoQ Cumulative Quarter Result on 30-Sep-2022 [#3]

Announcement Date
24-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 49.39%
YoY- 89.42%
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 12,481,659 5,822,508 22,383,714 16,021,862 9,900,306 4,213,859 13,529,534 -5.24%
PBT 1,310,483 568,003 1,265,064 1,145,295 410,823 12,398 -970,782 -
Tax -567,859 -272,812 -1,220,643 -849,566 -473,970 -185,877 -442,305 18.18%
NP 742,624 295,191 44,421 295,729 -63,147 -173,479 -1,413,087 -
-
NP to SH 258,584 98,036 -299,909 -131,191 -259,215 -199,681 -1,369,646 -
-
Tax Rate 43.33% 48.03% 96.49% 74.18% 115.37% 1,499.25% - -
Total Cost 11,739,035 5,527,317 22,339,293 15,726,133 9,963,453 4,387,338 14,942,621 -14.89%
-
Net Worth 33,269,185 31,767,450 31,690,436 32,383,545 31,805,956 31,805,956 31,805,956 3.05%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 231,036 - 616,096 269,542 269,542 - 423,566 -33.31%
Div Payout % 89.35% - 0.00% 0.00% 0.00% - 0.00% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 33,269,185 31,767,450 31,690,436 32,383,545 31,805,956 31,805,956 31,805,956 3.05%
NOSH 3,876,896 3,876,896 3,876,896 3,876,896 3,876,896 3,876,896 3,876,896 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 5.95% 5.07% 0.20% 1.85% -0.64% -4.12% -10.44% -
ROE 0.78% 0.31% -0.95% -0.41% -0.81% -0.63% -4.31% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 324.15 151.21 581.30 416.09 257.11 109.43 351.36 -5.24%
EPS 6.72 2.55 -7.79 -3.41 -6.73 -5.19 -35.57 -
DPS 6.00 0.00 16.00 7.00 7.00 0.00 11.00 -33.31%
NAPS 8.64 8.25 8.23 8.41 8.26 8.26 8.26 3.05%
Adjusted Per Share Value based on latest NOSH - 3,876,896
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 321.95 150.18 577.36 413.27 255.37 108.69 348.98 -5.24%
EPS 6.67 2.53 -7.74 -3.38 -6.69 -5.15 -35.33 -
DPS 5.96 0.00 15.89 6.95 6.95 0.00 10.93 -33.32%
NAPS 8.5814 8.194 8.1742 8.353 8.204 8.204 8.204 3.05%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 4.06 4.66 4.48 4.48 4.54 4.68 4.67 -
P/RPS 1.25 3.08 0.77 1.08 1.77 4.28 1.33 -4.06%
P/EPS 60.46 183.03 -57.52 -131.49 -67.44 -90.25 -13.13 -
EY 1.65 0.55 -1.74 -0.76 -1.48 -1.11 -7.62 -
DY 1.48 0.00 3.57 1.56 1.54 0.00 2.36 -26.79%
P/NAPS 0.47 0.56 0.54 0.53 0.55 0.57 0.57 -12.09%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 24/08/23 25/05/23 23/02/23 24/11/22 25/08/22 26/05/22 24/02/22 -
Price 4.41 4.33 4.71 4.48 4.70 4.88 4.50 -
P/RPS 1.36 2.86 0.81 1.08 1.83 4.46 1.28 4.13%
P/EPS 65.67 170.07 -60.47 -131.49 -69.82 -94.10 -12.65 -
EY 1.52 0.59 -1.65 -0.76 -1.43 -1.06 -7.90 -
DY 1.36 0.00 3.40 1.56 1.49 0.00 2.44 -32.34%
P/NAPS 0.51 0.52 0.57 0.53 0.57 0.59 0.54 -3.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment