[BJASSET] QoQ Cumulative Quarter Result on 31-Oct-2006 [#2]

Stock
[BJASSET] BERJAYA ASSETS BERHAD
Announcement Date
13-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2007
Quarter
31-Oct-2006 [#2]
Profit Trend
QoQ- -208.18%
YoY- 11.27%
Quarter Report
Latest QR
Upcoming QR
BJASSET's Result
BJASSET's Financial Summary
View:
Show?
Cumulative Result
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Revenue 74,856 388,901 227,404 137,361 74,160 352,555 273,844 -57.98%
PBT 3,481 -49,994 -8,134 -9,272 -4,289 -1,655 3,914 -7.53%
Tax -1,377 -4,928 -8,075 -6,621 -232 -10,416 -3,587 -47.27%
NP 2,104 -54,922 -16,209 -15,893 -4,521 -12,071 327 247.11%
-
NP to SH 888 -59,629 -19,492 -18,232 -5,916 -16,491 -3,107 -
-
Tax Rate 39.56% - - - - - 91.65% -
Total Cost 72,752 443,823 243,613 153,254 78,681 364,626 273,517 -58.74%
-
Net Worth 1,065,600 1,077,568 1,178,585 1,179,184 1,192,301 1,197,053 1,224,523 -8.87%
Dividend
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Net Worth 1,065,600 1,077,568 1,178,585 1,179,184 1,192,301 1,197,053 1,224,523 -8.87%
NOSH 887,999 905,519 906,604 907,064 910,153 906,858 913,823 -1.89%
Ratio Analysis
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
NP Margin 2.81% -14.12% -7.13% -11.57% -6.10% -3.42% 0.12% -
ROE 0.08% -5.53% -1.65% -1.55% -0.50% -1.38% -0.25% -
Per Share
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 8.43 42.95 25.08 15.14 8.15 38.88 29.97 -57.16%
EPS 0.10 -6.59 -2.15 -2.01 -0.65 -1.82 -0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.19 1.30 1.30 1.31 1.32 1.34 -7.11%
Adjusted Per Share Value based on latest NOSH - 905,588
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 2.93 15.20 8.89 5.37 2.90 13.78 10.70 -57.93%
EPS 0.03 -2.33 -0.76 -0.71 -0.23 -0.64 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4165 0.4212 0.4607 0.4609 0.4661 0.4679 0.4787 -8.88%
Price Multiplier on Financial Quarter End Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 -
Price 0.59 0.56 0.48 0.43 0.47 0.62 0.33 -
P/RPS 7.00 1.30 1.91 2.84 5.77 1.59 1.10 244.56%
P/EPS 590.00 -8.50 -22.33 -21.39 -72.31 -34.09 -97.06 -
EY 0.17 -11.76 -4.48 -4.67 -1.38 -2.93 -1.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.47 0.37 0.33 0.36 0.47 0.25 56.80%
Price Multiplier on Announcement Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 12/09/07 19/06/07 08/03/07 13/12/06 11/09/06 15/06/06 16/03/06 -
Price 0.43 0.54 0.51 0.41 0.42 0.53 0.34 -
P/RPS 5.10 1.26 2.03 2.71 5.15 1.36 1.13 173.85%
P/EPS 430.00 -8.20 -23.72 -20.40 -64.62 -29.15 -100.00 -
EY 0.23 -12.19 -4.22 -4.90 -1.55 -3.43 -1.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.45 0.39 0.32 0.32 0.40 0.25 27.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment