[GPERAK] QoQ Cumulative Quarter Result on 31-Mar-2004 [#4]

Stock
[GPERAK] GULA PERAK BHD
Announcement Date
27-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
31-Mar-2004 [#4]
Profit Trend
QoQ- -6.62%
YoY- 29.98%
Quarter Report
Latest QR
Upcoming QR
GPERAK's Result
GPERAK's Financial Summary
View:
Show?
Cumulative Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 25,647 16,934 7,620 37,997 24,319 15,341 6,623 145.58%
PBT -1,390 -1,506 -1,610 -65,831 -61,746 -61,746 -58,849 -91.67%
Tax -5 0 0 -4 -1 0 0 -
NP -1,395 -1,506 -1,610 -65,835 -61,747 -61,746 -58,849 -91.65%
-
NP to SH -1,395 -1,506 -1,610 -65,835 -61,747 -61,746 -58,849 -91.65%
-
Tax Rate - - - - - - - -
Total Cost 27,042 18,440 9,230 103,832 86,066 77,087 65,472 -44.39%
-
Net Worth 495,999 493,993 498,890 497,299 501,694 442,233 447,764 7.02%
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Net Worth 495,999 493,993 498,890 497,299 501,694 442,233 447,764 7.02%
NOSH 258,333 257,288 259,838 257,667 257,279 255,626 255,865 0.63%
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin -5.44% -8.89% -21.13% -173.26% -253.90% -402.49% -888.56% -
ROE -0.28% -0.30% -0.32% -13.24% -12.31% -13.96% -13.14% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 9.93 6.58 2.93 14.75 9.45 6.00 2.59 143.96%
EPS -0.54 -0.58 -0.62 -25.55 -24.00 -24.12 -23.00 -91.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.92 1.92 1.92 1.93 1.95 1.73 1.75 6.34%
Adjusted Per Share Value based on latest NOSH - 344,300
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 3.98 2.63 1.18 5.89 3.77 2.38 1.03 145.23%
EPS -0.22 -0.23 -0.25 -10.21 -9.58 -9.58 -9.13 -91.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7694 0.7663 0.7739 0.7714 0.7782 0.686 0.6946 7.02%
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 -
Price 1.68 1.58 1.65 1.58 1.35 1.21 1.10 -
P/RPS 16.92 24.01 56.26 10.71 14.28 20.16 42.50 -45.73%
P/EPS -311.11 -269.93 -266.29 -6.18 -5.63 -5.01 -4.78 1497.70%
EY -0.32 -0.37 -0.38 -16.17 -17.78 -19.96 -20.91 -93.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.82 0.86 0.82 0.69 0.70 0.63 24.83%
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 25/02/05 29/11/04 25/08/04 27/05/04 27/02/04 24/11/03 29/08/03 -
Price 1.77 1.64 1.58 1.62 1.81 1.29 1.16 -
P/RPS 17.83 24.92 53.88 10.99 19.15 21.50 44.81 -45.75%
P/EPS -327.78 -280.18 -255.00 -6.34 -7.54 -5.34 -5.04 1496.88%
EY -0.31 -0.36 -0.39 -15.77 -13.26 -18.72 -19.83 -93.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.85 0.82 0.84 0.93 0.75 0.66 24.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment