[HEXZA] QoQ Cumulative Quarter Result on 30-Jun-2022 [#4]

Stock
[HEXZA] HEXZA CORPORATION BHD
Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 56.34%
YoY- -41.65%
Quarter Report
Latest QR
Upcoming QR
HEXZA's Result
HEXZA's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 47,769 31,301 17,879 77,169 58,416 40,741 20,383 76.52%
PBT 5,183 2,489 1,056 7,100 4,469 3,671 1,679 112.15%
Tax -768 -302 -229 -1,109 -816 -815 -376 61.05%
NP 4,415 2,187 827 5,991 3,653 2,856 1,303 125.76%
-
NP to SH 4,398 2,109 677 5,930 3,793 3,015 1,417 112.92%
-
Tax Rate 14.82% 12.13% 21.69% 15.62% 18.26% 22.20% 22.39% -
Total Cost 43,354 29,114 17,052 71,178 54,763 37,885 19,080 72.92%
-
Net Worth 284,539 238,452 248,471 252,478 284,539 292,554 280,532 0.95%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - 8,015 - - 15,028 -
Div Payout % - - - 135.16% - - 1,060.59% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 284,539 238,452 248,471 252,478 284,539 292,554 280,532 0.95%
NOSH 200,380 200,380 200,380 200,380 200,380 200,380 200,380 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 9.24% 6.99% 4.63% 7.76% 6.25% 7.01% 6.39% -
ROE 1.55% 0.88% 0.27% 2.35% 1.33% 1.03% 0.51% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 23.84 15.62 8.92 38.51 29.15 20.33 10.17 76.55%
EPS 2.20 1.10 0.30 3.00 1.90 1.50 0.70 114.71%
DPS 0.00 0.00 0.00 4.00 0.00 0.00 7.50 -
NAPS 1.42 1.19 1.24 1.26 1.42 1.46 1.40 0.95%
Adjusted Per Share Value based on latest NOSH - 200,380
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 23.84 15.62 8.92 38.51 29.15 20.33 10.17 76.55%
EPS 2.20 1.10 0.30 3.00 1.90 1.50 0.70 114.71%
DPS 0.00 0.00 0.00 4.00 0.00 0.00 7.50 -
NAPS 1.42 1.19 1.24 1.26 1.42 1.46 1.40 0.95%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.74 0.785 0.82 0.825 0.93 1.02 1.07 -
P/RPS 3.10 5.03 9.19 2.14 3.19 5.02 10.52 -55.75%
P/EPS 33.72 74.58 242.71 27.88 49.13 67.79 151.31 -63.27%
EY 2.97 1.34 0.41 3.59 2.04 1.48 0.66 172.81%
DY 0.00 0.00 0.00 4.85 0.00 0.00 7.01 -
P/NAPS 0.52 0.66 0.66 0.65 0.65 0.70 0.76 -22.37%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 17/05/23 24/02/23 25/11/22 26/08/22 27/05/22 25/02/22 26/11/21 -
Price 0.73 0.795 0.85 0.84 0.91 0.99 1.20 -
P/RPS 3.06 5.09 9.53 2.18 3.12 4.87 11.80 -59.36%
P/EPS 33.26 75.53 251.58 28.38 48.07 65.80 169.69 -66.29%
EY 3.01 1.32 0.40 3.52 2.08 1.52 0.59 196.64%
DY 0.00 0.00 0.00 4.76 0.00 0.00 6.25 -
P/NAPS 0.51 0.67 0.69 0.67 0.64 0.68 0.86 -29.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment