[HEXZA] QoQ Cumulative Quarter Result on 31-Oct-2006

Stock
[HEXZA] HEXZA CORPORATION BHD
Announcement Date
03-Jan-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Oct-2006
Profit Trend
QoQ--%
YoY- 25.13%
Quarter Report
Latest QR
Upcoming QR
HEXZA's Result
HEXZA's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/01/07 31/12/06 31/10/06 30/09/06 31/07/06 30/06/06 CAGR
Revenue 186,292 159,595 0 117,660 0 75,508 0 -
PBT 20,564 18,727 0 14,031 0 9,269 0 -
Tax -3,676 -3,208 0 -2,234 0 -1,244 0 -
NP 16,888 15,519 0 11,797 0 8,025 0 -
-
NP to SH 16,031 14,793 0 11,294 0 7,770 0 -
-
Tax Rate 17.88% 17.13% - 15.92% - 13.42% - -
Total Cost 169,404 144,076 0 105,863 0 67,483 0 -
-
Net Worth 155,553 154,227 0 151,614 0 147,694 143,692 11.14%
Dividend
31/03/07 31/01/07 31/12/06 31/10/06 30/09/06 31/07/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/01/07 31/12/06 31/10/06 30/09/06 31/07/06 30/06/06 CAGR
Net Worth 155,553 154,227 0 151,614 0 147,694 143,692 11.14%
NOSH 128,556 128,523 128,486 128,486 128,429 128,429 128,296 0.27%
Ratio Analysis
31/03/07 31/01/07 31/12/06 31/10/06 30/09/06 31/07/06 30/06/06 CAGR
NP Margin 9.07% 9.72% 0.00% 10.03% 0.00% 10.63% 0.00% -
ROE 10.31% 9.59% 0.00% 7.45% 0.00% 5.26% 0.00% -
Per Share
31/03/07 31/01/07 31/12/06 31/10/06 30/09/06 31/07/06 30/06/06 CAGR
RPS 144.91 124.18 0.00 91.57 0.00 58.79 0.00 -
EPS 12.47 11.51 0.00 8.79 0.00 6.05 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.20 0.00 1.18 0.00 1.15 1.12 10.84%
Adjusted Per Share Value based on latest NOSH - 128,613
31/03/07 31/01/07 31/12/06 31/10/06 30/09/06 31/07/06 30/06/06 CAGR
RPS 92.97 79.65 0.00 58.72 0.00 37.68 0.00 -
EPS 8.00 7.38 0.00 5.64 0.00 3.88 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7763 0.7697 0.00 0.7566 0.00 0.7371 0.7171 11.14%
Price Multiplier on Financial Quarter End Date
31/03/07 31/01/07 31/12/06 31/10/06 30/09/06 31/07/06 30/06/06 CAGR
Date 30/03/07 31/01/07 29/12/06 31/10/06 29/09/06 31/07/06 30/06/06 -
Price 0.67 0.69 0.61 0.59 0.51 0.49 0.49 -
P/RPS 0.00 0.56 0.00 0.64 0.00 0.83 0.00 -
P/EPS 0.00 5.99 0.00 6.71 0.00 8.10 0.00 -
EY 0.00 16.68 0.00 14.90 0.00 12.35 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.58 0.00 0.50 0.00 0.43 0.44 75.09%
Price Multiplier on Announcement Date
31/03/07 31/01/07 31/12/06 31/10/06 30/09/06 31/07/06 30/06/06 CAGR
Date 04/05/07 27/03/07 - 03/01/07 - 22/09/06 - -
Price 0.69 0.65 0.00 0.61 0.00 0.52 0.00 -
P/RPS 0.00 0.52 0.00 0.67 0.00 0.88 0.00 -
P/EPS 0.00 5.65 0.00 6.94 0.00 8.60 0.00 -
EY 0.00 17.71 0.00 14.41 0.00 11.63 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.54 0.00 0.52 0.00 0.45 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment