[IJM] QoQ Cumulative Quarter Result on 30-Sep-2015 [#2]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
24-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- 46.42%
YoY- 101.43%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Cumulative Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 1,313,229 5,128,198 3,961,144 2,521,203 1,182,243 5,448,282 4,005,434 -52.48%
PBT 174,569 1,155,797 1,020,954 648,447 426,637 1,019,357 774,731 -63.00%
Tax -44,669 -274,262 -181,367 -103,096 -56,088 -306,316 -212,884 -64.72%
NP 129,900 881,535 839,587 545,351 370,549 713,041 561,847 -62.36%
-
NP to SH 115,516 793,587 749,352 493,248 336,867 480,944 382,678 -55.03%
-
Tax Rate 25.59% 23.73% 17.76% 15.90% 13.15% 30.05% 27.48% -
Total Cost 1,183,329 4,246,663 3,121,557 1,975,852 811,694 4,735,241 3,443,587 -50.97%
-
Net Worth 8,861,009 9,000,176 8,956,540 8,916,269 8,585,762 8,283,497 6,908,445 18.06%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - 357,149 107,050 106,995 - 221,089 58,670 -
Div Payout % - 45.00% 14.29% 21.69% - 45.97% 15.33% -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 8,861,009 9,000,176 8,956,540 8,916,269 8,585,762 8,283,497 6,908,445 18.06%
NOSH 3,587,453 3,571,498 3,568,342 3,566,507 1,773,917 1,473,931 1,466,761 81.63%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 9.89% 17.19% 21.20% 21.63% 31.34% 13.09% 14.03% -
ROE 1.30% 8.82% 8.37% 5.53% 3.92% 5.81% 5.54% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 36.61 143.59 111.01 70.69 66.65 369.64 273.08 -73.83%
EPS 3.22 22.22 21.00 13.83 18.99 32.63 26.09 -75.24%
DPS 0.00 10.00 3.00 3.00 0.00 15.00 4.00 -
NAPS 2.47 2.52 2.51 2.50 4.84 5.62 4.71 -34.99%
Adjusted Per Share Value based on latest NOSH - 3,570,342
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 37.51 146.49 113.16 72.02 33.77 155.64 114.42 -52.48%
EPS 3.30 22.67 21.41 14.09 9.62 13.74 10.93 -55.02%
DPS 0.00 10.20 3.06 3.06 0.00 6.32 1.68 -
NAPS 2.5313 2.571 2.5586 2.5471 2.4526 2.3663 1.9735 18.06%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 3.49 3.53 3.38 3.22 6.52 7.20 6.57 -
P/RPS 9.53 2.46 3.04 4.56 9.78 1.95 2.41 150.27%
P/EPS 108.39 15.89 16.10 23.28 34.33 22.07 25.18 164.85%
EY 0.92 6.29 6.21 4.30 2.91 4.53 3.97 -62.30%
DY 0.00 2.83 0.89 0.93 0.00 2.08 0.61 -
P/NAPS 1.41 1.40 1.35 1.29 1.35 1.28 1.39 0.95%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 24/08/16 26/05/16 25/02/16 24/11/15 25/08/15 26/05/15 27/02/15 -
Price 3.40 3.44 3.41 3.31 6.05 6.97 7.18 -
P/RPS 9.29 2.40 3.07 4.68 9.08 1.89 2.63 132.11%
P/EPS 105.59 15.48 16.24 23.93 31.86 21.36 27.52 145.28%
EY 0.95 6.46 6.16 4.18 3.14 4.68 3.63 -59.11%
DY 0.00 2.91 0.88 0.91 0.00 2.15 0.56 -
P/NAPS 1.38 1.37 1.36 1.32 1.25 1.24 1.52 -6.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment