[BJCORP] QoQ Cumulative Quarter Result on 30-Apr-2018

Stock
[BJCORP] BERJAYA CORPORATION BHD
Announcement Date
28-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2018
Quarter
30-Apr-2018
Profit Trend
QoQ- -33.77%
YoY- -369.43%
Quarter Report
Latest QR
Upcoming QR
BJCORP's Result
BJCORP's Financial Summary
View:
Show?
Cumulative Result
30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Revenue 0 2,142,407 0 8,667,666 6,555,859 4,384,513 2,198,682 -
PBT 0 159,323 0 -127,908 -84,860 -91,206 62,253 -
Tax 0 -82,418 0 -261,802 -195,776 -127,789 -68,259 -
NP 0 76,905 0 -389,710 -280,636 -218,995 -6,006 -
-
NP to SH 0 35,057 0 -377,073 -281,883 -189,381 -43,396 -
-
Tax Rate - 51.73% - - - - 109.65% -
Total Cost 0 2,065,502 0 9,057,376 6,836,495 4,603,508 2,204,688 -
-
Net Worth 0 7,268,408 7,501,639 7,454,965 7,463,400 7,638,850 7,816,550 -
Dividend
30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Net Worth 0 7,268,408 7,501,639 7,454,965 7,463,400 7,638,850 7,816,550 -
NOSH 5,623,092 4,923,591 5,623,418 4,923,591 4,923,591 4,923,591 4,923,591 12.05%
Ratio Analysis
30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
NP Margin 0.00% 3.59% 0.00% -4.50% -4.28% -4.99% -0.27% -
ROE 0.00% 0.48% 0.00% -5.06% -3.78% -2.48% -0.56% -
Per Share
30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 0.00 38.10 0.00 154.14 116.58 77.97 39.10 -
EPS 0.00 0.66 0.00 -6.53 -4.87 -3.26 -0.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.2926 1.334 1.3257 1.3272 1.3584 1.39 -
Adjusted Per Share Value based on latest NOSH - 4,923,591
30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 0.00 35.93 0.00 145.37 109.95 73.53 36.87 -
EPS 0.00 0.59 0.00 -6.32 -4.73 -3.18 -0.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.219 1.2581 1.2503 1.2517 1.2811 1.3109 -
Price Multiplier on Financial Quarter End Date
30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 28/09/18 31/07/18 29/06/18 30/04/18 30/01/18 31/10/17 31/07/17 -
Price 0.29 0.30 0.30 0.29 0.34 0.335 0.33 -
P/RPS 0.00 0.79 0.00 0.19 0.29 0.43 0.84 -
P/EPS 0.00 48.12 0.00 -4.32 -6.78 -9.95 -42.76 -
EY 0.00 2.08 0.00 -23.12 -14.74 -10.05 -2.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.23 0.22 0.22 0.26 0.25 0.24 -
Price Multiplier on Announcement Date
30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date - 28/09/18 - 28/06/18 30/03/18 28/12/17 28/09/17 -
Price 0.00 0.29 0.00 0.295 0.315 0.35 0.355 -
P/RPS 0.00 0.76 0.00 0.19 0.27 0.45 0.91 -
P/EPS 0.00 46.52 0.00 -4.40 -6.28 -10.39 -46.00 -
EY 0.00 2.15 0.00 -22.73 -15.91 -9.62 -2.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.22 0.00 0.22 0.24 0.26 0.26 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment