[BJCORP] QoQ Cumulative Quarter Result on 30-Jun-2019 [#4]

Stock
[BJCORP] BERJAYA CORPORATION BHD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- -6209.51%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BJCORP's Result
BJCORP's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 CAGR
Revenue 6,129,343 4,153,882 2,071,045 9,782,153 8,362,800 0 6,143,231 -0.19%
PBT 522,039 -16,043 45,621 429,075 477,021 0 232,497 100.30%
Tax -211,748 -117,414 -59,722 -303,357 -279,403 0 -202,254 4.01%
NP 310,291 -133,457 -14,101 125,718 197,618 0 30,243 638.57%
-
NP to SH 223,874 -188,647 -54,225 -112,183 -1,778 0 -98,880 -
-
Tax Rate 40.56% - 130.91% 70.70% 58.57% - 86.99% -
Total Cost 5,819,052 4,287,339 2,085,146 9,656,435 8,165,182 0 6,112,988 -4.14%
-
Net Worth 7,638,786 7,113,641 7,199,376 7,055,764 7,374,430 0 7,206,384 5.13%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 CAGR
Net Worth 7,638,786 7,113,641 7,199,376 7,055,764 7,374,430 0 7,206,384 5.13%
NOSH 5,214,924 5,214,924 5,214,924 5,214,924 5,214,924 5,214,924 4,923,591 5.06%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 CAGR
NP Margin 5.06% -3.21% -0.68% 1.29% 2.36% 0.00% 0.49% -
ROE 2.93% -2.65% -0.75% -1.59% -0.02% 0.00% -1.37% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 CAGR
RPS 103.98 70.25 35.03 171.54 143.99 0.00 109.27 -4.17%
EPS 3.86 -3.15 -0.89 -1.81 0.10 0.00 -1.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2959 1.2031 1.2176 1.2373 1.2697 0.00 1.2818 0.94%
Adjusted Per Share Value based on latest NOSH - 5,214,924
31/03/20 31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 CAGR
RPS 104.80 71.02 35.41 167.26 142.99 0.00 105.04 -0.19%
EPS 3.83 -3.23 -0.93 -1.92 -0.03 0.00 -1.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3061 1.2163 1.231 1.2064 1.2609 0.00 1.2322 5.12%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 30/04/19 29/03/19 31/01/19 -
Price 0.22 0.25 0.245 0.26 0.265 0.27 0.275 -
P/RPS 0.21 0.36 0.70 0.15 0.18 0.00 0.25 -13.90%
P/EPS 5.79 -7.84 -26.72 -13.22 -865.65 0.00 -15.64 -
EY 17.26 -12.76 -3.74 -7.57 -0.12 0.00 -6.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.21 0.20 0.21 0.21 0.00 0.21 -16.59%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 CAGR
Date 15/06/20 26/02/20 28/11/19 28/08/19 27/06/19 - 28/03/19 -
Price 0.185 0.235 0.24 0.26 0.265 0.00 0.27 -
P/RPS 0.18 0.33 0.69 0.15 0.18 0.00 0.25 -24.58%
P/EPS 4.87 -7.37 -26.17 -13.22 -865.65 0.00 -15.35 -
EY 20.53 -13.58 -3.82 -7.57 -0.12 0.00 -6.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.20 0.20 0.21 0.21 0.00 0.21 -29.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment