[BJCORP] QoQ Cumulative Quarter Result on 30-Jun-2020 [#4]

Stock
[BJCORP] BERJAYA CORPORATION BHD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -154.46%
YoY- -8.69%
Quarter Report
Latest QR
Upcoming QR
BJCORP's Result
BJCORP's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 5,705,205 3,884,266 1,943,623 6,988,362 6,129,343 4,153,882 2,071,045 96.39%
PBT 18,597 46,758 10,883 141,236 522,039 -16,043 45,621 -44.99%
Tax -155,999 -99,666 -44,841 -242,243 -211,748 -117,414 -59,722 89.55%
NP -137,402 -52,908 -33,958 -101,007 310,291 -133,457 -14,101 355.57%
-
NP to SH -196,224 -108,659 -58,952 -121,932 223,874 -188,647 -54,225 135.52%
-
Tax Rate 838.84% 213.15% 412.03% 171.52% 40.56% - 130.91% -
Total Cost 5,842,607 3,937,174 1,977,581 7,089,369 5,819,052 4,287,339 2,085,146 98.62%
-
Net Worth 6,723,821 6,942,997 7,018,142 7,195,752 7,638,786 7,113,641 7,199,376 -4.44%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - 61,322 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 6,723,821 6,942,997 7,018,142 7,195,752 7,638,786 7,113,641 7,199,376 -4.44%
NOSH 5,255,477 5,255,477 5,214,924 5,214,924 5,214,924 5,214,924 5,214,924 0.51%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -2.41% -1.36% -1.75% -1.45% 5.06% -3.21% -0.68% -
ROE -2.92% -1.57% -0.84% -1.69% 2.93% -2.65% -0.75% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 99.93 67.96 34.57 123.08 103.98 70.25 35.03 101.01%
EPS -3.40 -1.88 -1.03 -1.99 3.86 -3.15 -0.89 144.17%
DPS 0.00 0.00 0.00 1.08 0.00 0.00 0.00 -
NAPS 1.1777 1.2147 1.2483 1.2673 1.2959 1.2031 1.2176 -2.19%
Adjusted Per Share Value based on latest NOSH - 5,214,924
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 95.68 65.14 32.60 117.20 102.80 69.67 34.73 96.40%
EPS -3.29 -1.82 -0.99 -2.04 3.75 -3.16 -0.91 135.37%
DPS 0.00 0.00 0.00 1.03 0.00 0.00 0.00 -
NAPS 1.1277 1.1644 1.177 1.2068 1.2811 1.1931 1.2074 -4.44%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.455 0.19 0.18 0.19 0.22 0.25 0.245 -
P/RPS 0.46 0.28 0.52 0.15 0.21 0.36 0.70 -24.39%
P/EPS -13.24 -9.99 -17.17 -8.85 5.79 -7.84 -26.72 -37.35%
EY -7.55 -10.01 -5.83 -11.30 17.26 -12.76 -3.74 59.66%
DY 0.00 0.00 0.00 5.68 0.00 0.00 0.00 -
P/NAPS 0.39 0.16 0.14 0.15 0.17 0.21 0.20 56.01%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 25/02/21 26/11/20 28/08/20 15/06/20 26/02/20 28/11/19 -
Price 0.295 0.18 0.185 0.20 0.185 0.235 0.24 -
P/RPS 0.30 0.26 0.54 0.16 0.18 0.33 0.69 -42.57%
P/EPS -8.58 -9.47 -17.64 -9.31 4.87 -7.37 -26.17 -52.42%
EY -11.65 -10.56 -5.67 -10.74 20.53 -13.58 -3.82 110.15%
DY 0.00 0.00 0.00 5.40 0.00 0.00 0.00 -
P/NAPS 0.25 0.15 0.15 0.16 0.14 0.20 0.20 16.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment