[E&O] QoQ Cumulative Quarter Result on 31-Mar-2022 [#4]

Stock
[E&O] EASTERN & ORIENTAL BHD
Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- 519.76%
YoY- 187.48%
Quarter Report
Latest QR
Upcoming QR
E&O's Result
E&O's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 252,770 171,570 76,550 140,496 83,785 60,406 26,530 347.58%
PBT 42,970 10,474 3,174 82,792 -5,434 -14,101 -5,487 -
Tax -7,975 -6,940 -2,319 -14,665 -7,027 -6,431 -2,733 103.80%
NP 34,995 3,534 855 68,127 -12,461 -20,532 -8,220 -
-
NP to SH 28,454 -1,633 -1,649 64,068 -15,263 -23,088 -9,098 -
-
Tax Rate 18.56% 66.26% 73.06% 17.71% - - - -
Total Cost 217,775 168,036 75,695 72,369 96,246 80,938 34,750 238.77%
-
Net Worth 1,784,909 1,755,886 1,755,886 1,755,886 1,661,229 1,646,051 1,660,364 4.92%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 1,784,909 1,755,886 1,755,886 1,755,886 1,661,229 1,646,051 1,660,364 4.92%
NOSH 1,476,738 1,476,738 1,476,738 1,476,738 1,476,738 1,456,941 1,456,941 0.90%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 13.84% 2.06% 1.12% 48.49% -14.87% -33.99% -30.98% -
ROE 1.59% -0.09% -0.09% 3.65% -0.92% -1.40% -0.55% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 17.42 11.82 5.28 9.68 5.80 4.22 1.85 344.09%
EPS 1.96 -0.11 -0.11 4.45 -1.06 -1.61 -0.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.21 1.21 1.21 1.15 1.15 1.16 3.97%
Adjusted Per Share Value based on latest NOSH - 1,476,738
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 12.35 8.38 3.74 6.87 4.09 2.95 1.30 346.71%
EPS 1.39 -0.08 -0.08 3.13 -0.75 -1.13 -0.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8722 0.858 0.858 0.858 0.8117 0.8043 0.8113 4.92%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.41 0.44 0.49 0.525 0.60 0.625 0.61 -
P/RPS 2.35 3.72 9.29 5.42 10.34 14.81 32.91 -82.70%
P/EPS 20.91 -391.00 -431.21 11.89 -56.79 -38.75 -95.97 -
EY 4.78 -0.26 -0.23 8.41 -1.76 -2.58 -1.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.36 0.40 0.43 0.52 0.54 0.53 -27.02%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 22/02/23 22/11/22 24/08/22 25/05/22 23/02/22 24/11/21 24/08/21 -
Price 0.305 0.415 0.48 0.515 0.595 0.63 0.625 -
P/RPS 1.75 3.51 9.10 5.32 10.26 14.93 33.72 -86.01%
P/EPS 15.55 -368.78 -422.41 11.66 -56.31 -39.06 -98.33 -
EY 6.43 -0.27 -0.24 8.57 -1.78 -2.56 -1.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.34 0.40 0.43 0.52 0.55 0.54 -40.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment