[E&O] QoQ Cumulative Quarter Result on 30-Sep-2022 [#2]

Stock
[E&O] EASTERN & ORIENTAL BHD
Announcement Date
22-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- 0.97%
YoY- 92.93%
Quarter Report
Latest QR
Upcoming QR
E&O's Result
E&O's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 85,413 318,070 252,770 171,570 76,550 140,496 83,785 1.29%
PBT 35,835 55,988 42,970 10,474 3,174 82,792 -5,434 -
Tax 1,030 -4,212 -7,975 -6,940 -2,319 -14,665 -7,027 -
NP 36,865 51,776 34,995 3,534 855 68,127 -12,461 -
-
NP to SH 32,954 44,545 28,454 -1,633 -1,649 64,068 -15,263 -
-
Tax Rate -2.87% 7.52% 18.56% 66.26% 73.06% 17.71% - -
Total Cost 48,548 266,294 217,775 168,036 75,695 72,369 96,246 -36.71%
-
Net Worth 2,056,068 1,793,529 1,784,909 1,755,886 1,755,886 1,755,886 1,661,229 15.32%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 2,056,068 1,793,529 1,784,909 1,755,886 1,755,886 1,755,886 1,661,229 15.32%
NOSH 1,550,676 1,476,738 1,476,738 1,476,738 1,476,738 1,476,738 1,476,738 3.31%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 43.16% 16.28% 13.84% 2.06% 1.12% 48.49% -14.87% -
ROE 1.60% 2.48% 1.59% -0.09% -0.09% 3.65% -0.92% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 5.61 21.81 17.42 11.82 5.28 9.68 5.80 -2.20%
EPS 2.16 3.07 1.96 -0.11 -0.11 4.45 -1.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.23 1.23 1.21 1.21 1.21 1.15 11.31%
Adjusted Per Share Value based on latest NOSH - 1,476,738
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 4.06 15.11 12.01 8.15 3.64 6.67 3.98 1.33%
EPS 1.57 2.12 1.35 -0.08 -0.08 3.04 -0.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9767 0.852 0.8479 0.8341 0.8341 0.8341 0.7892 15.31%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.305 0.32 0.41 0.44 0.49 0.525 0.60 -
P/RPS 5.44 1.47 2.35 3.72 9.29 5.42 10.34 -34.90%
P/EPS 14.10 10.48 20.91 -391.00 -431.21 11.89 -56.79 -
EY 7.09 9.55 4.78 -0.26 -0.23 8.41 -1.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.26 0.33 0.36 0.40 0.43 0.52 -42.03%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 23/08/23 31/05/23 22/02/23 22/11/22 24/08/22 25/05/22 23/02/22 -
Price 0.445 0.32 0.305 0.415 0.48 0.515 0.595 -
P/RPS 7.93 1.47 1.75 3.51 9.10 5.32 10.26 -15.81%
P/EPS 20.57 10.48 15.55 -368.78 -422.41 11.66 -56.31 -
EY 4.86 9.55 6.43 -0.27 -0.24 8.57 -1.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.26 0.25 0.34 0.40 0.43 0.52 -26.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment