[KSENG] QoQ Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[KSENG] KECK SENG (M) BHD
Announcement Date
26-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 35.4%
YoY- 253.7%
Quarter Report
Latest QR
Upcoming QR
KSENG's Result
KSENG's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 407,427 1,318,292 893,774 564,529 252,008 874,342 615,245 -24.04%
PBT 48,987 98,012 46,868 21,557 13,690 -85,747 -9,704 -
Tax -13,549 -23,416 -18,627 -10,349 -4,674 13,416 -15,445 -8.36%
NP 35,438 74,596 28,241 11,208 9,016 -72,331 -25,149 -
-
NP to SH 36,099 79,020 32,231 14,675 10,838 -64,918 -21,000 -
-
Tax Rate 27.66% 23.89% 39.74% 48.01% 34.14% - - -
Total Cost 371,989 1,243,696 865,533 553,321 242,992 946,673 640,394 -30.40%
-
Net Worth 2,292,423 2,260,085 2,206,187 2,220,560 2,213,374 2,152,290 2,177,442 3.49%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div 17,965 - - - - - - -
Div Payout % 49.77% - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 2,292,423 2,260,085 2,206,187 2,220,560 2,213,374 2,152,290 2,177,442 3.49%
NOSH 361,477 361,477 361,477 361,477 361,477 361,477 361,477 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 8.70% 5.66% 3.16% 1.99% 3.58% -8.27% -4.09% -
ROE 1.57% 3.50% 1.46% 0.66% 0.49% -3.02% -0.96% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 113.39 366.89 248.74 157.11 70.14 243.34 171.23 -24.04%
EPS 10.05 21.99 8.97 4.08 3.02 -18.07 -5.84 -
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.38 6.29 6.14 6.18 6.16 5.99 6.06 3.49%
Adjusted Per Share Value based on latest NOSH - 361,477
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 112.71 364.70 247.26 156.17 69.72 241.88 170.20 -24.04%
EPS 9.99 21.86 8.92 4.06 3.00 -17.96 -5.81 -
DPS 4.97 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.3418 6.2524 6.1033 6.143 6.1231 5.9542 6.0237 3.49%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 3.61 3.50 3.33 3.53 3.60 3.84 3.70 -
P/RPS 3.18 0.95 1.34 2.25 5.13 1.58 2.16 29.44%
P/EPS 35.93 15.91 37.12 86.43 119.35 -21.25 -63.31 -
EY 2.78 6.28 2.69 1.16 0.84 -4.71 -1.58 -
DY 1.39 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.56 0.54 0.57 0.58 0.64 0.61 -4.42%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 27/05/22 28/02/22 22/11/21 26/08/21 27/05/21 15/03/21 26/11/20 -
Price 3.86 3.60 3.43 3.50 3.47 3.75 3.62 -
P/RPS 3.40 0.98 1.38 2.23 4.95 1.54 2.11 37.48%
P/EPS 38.42 16.37 38.24 85.70 115.04 -20.76 -61.94 -
EY 2.60 6.11 2.62 1.17 0.87 -4.82 -1.61 -
DY 1.30 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.57 0.56 0.57 0.56 0.63 0.60 1.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment