[DBHD] QoQ Cumulative Quarter Result on 31-Dec-2017 [#4]

Stock
[DBHD] DAMANSARA HOLDINGS BERHAD
Announcement Date
13-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 642.91%
YoY- 162.76%
Quarter Report
Latest QR
Upcoming QR
DBHD's Result
DBHD's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 221,811 145,474 71,246 249,479 182,233 117,473 50,771 167.00%
PBT 8,126 3,613 3,280 19,129 5,623 4,762 -1,737 -
Tax -3,468 -2,133 -1,383 -1,271 -2,631 -2,307 -324 384.98%
NP 4,658 1,480 1,897 17,858 2,992 2,455 -2,061 -
-
NP to SH 3,279 1,408 1,738 17,020 2,291 3,197 -1,344 -
-
Tax Rate 42.68% 59.04% 42.16% 6.64% 46.79% 48.45% - -
Total Cost 217,153 143,994 69,349 231,621 179,241 115,018 52,832 156.37%
-
Net Worth 154,728 152,818 153,136 147,115 90,336 91,564 86,623 47.16%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 154,728 152,818 153,136 147,115 90,336 91,564 86,623 47.16%
NOSH 318,371 318,371 318,371 310,371 309,371 310,388 309,371 1.92%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 2.10% 1.02% 2.66% 7.16% 1.64% 2.09% -4.06% -
ROE 2.12% 0.92% 1.13% 11.57% 2.54% 3.49% -1.55% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 69.67 45.69 22.38 80.38 58.90 37.85 16.41 161.96%
EPS 1.03 0.44 0.55 5.48 0.74 1.03 -0.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.486 0.48 0.481 0.474 0.292 0.295 0.28 44.37%
Adjusted Per Share Value based on latest NOSH - 310,371
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 67.88 44.52 21.80 76.34 55.77 35.95 15.54 166.97%
EPS 1.00 0.43 0.53 5.21 0.70 0.98 -0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4735 0.4677 0.4686 0.4502 0.2764 0.2802 0.2651 47.15%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.37 0.41 0.48 0.515 0.575 0.54 0.86 -
P/RPS 0.53 0.90 2.14 0.64 0.98 1.43 5.24 -78.26%
P/EPS 35.92 92.71 87.93 9.39 77.65 52.43 -197.96 -
EY 2.78 1.08 1.14 10.65 1.29 1.91 -0.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.85 1.00 1.09 1.97 1.83 3.07 -60.54%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 13/11/18 15/08/18 15/05/18 13/02/18 30/11/17 28/08/17 23/05/17 -
Price 0.365 0.385 0.46 0.50 0.545 0.52 0.685 -
P/RPS 0.52 0.84 2.06 0.62 0.93 1.37 4.17 -75.00%
P/EPS 35.44 87.05 84.26 9.12 73.60 50.49 -157.68 -
EY 2.82 1.15 1.19 10.97 1.36 1.98 -0.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.80 0.96 1.05 1.87 1.76 2.45 -54.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment