[WCEHB] QoQ Cumulative Quarter Result on 30-Jun-2020 [#1]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
21-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- 11.54%
YoY- -434.83%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 344,653 234,475 156,403 44,526 814,745 693,280 611,742 -31.76%
PBT -104,866 -97,556 -69,116 -39,105 -55,827 -32,061 -513 3358.91%
Tax -15,703 -951 -382 -96 3,595 -1,833 -1,613 355.30%
NP -120,569 -98,507 -69,498 -39,201 -52,232 -33,894 -2,126 1372.47%
-
NP to SH -92,309 -75,338 -53,510 -30,891 -34,922 -22,928 725 -
-
Tax Rate - - - - - - - -
Total Cost 465,222 332,982 225,901 83,727 866,977 727,174 613,868 -16.86%
-
Net Worth 1,082,379 1,081,383 1,093,760 1,108,212 1,154,433 991,993 701,012 33.55%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 1,082,379 1,081,383 1,093,760 1,108,212 1,154,433 991,993 701,012 33.55%
NOSH 1,666,892 1,354,104 1,320,302 1,319,435 1,296,726 1,195,493 1,002,736 40.28%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -34.98% -42.01% -44.44% -88.04% -6.41% -4.89% -0.35% -
ROE -8.53% -6.97% -4.89% -2.79% -3.03% -2.31% 0.10% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 25.25 17.76 11.93 3.42 75.88 67.76 61.01 -44.43%
EPS -6.76 -5.71 -4.08 -2.37 -3.25 -2.24 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7929 0.819 0.8345 0.8518 1.0751 0.9695 0.6991 8.74%
Adjusted Per Share Value based on latest NOSH - 1,319,435
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 10.44 7.10 4.74 1.35 24.69 21.01 18.54 -31.78%
EPS -2.80 -2.28 -1.62 -0.94 -1.06 -0.69 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.328 0.3277 0.3314 0.3358 0.3498 0.3006 0.2124 33.56%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.47 0.46 0.25 0.285 0.19 0.38 0.505 -
P/RPS 1.86 2.59 2.10 8.33 0.25 0.56 0.83 71.16%
P/EPS -6.95 -8.06 -6.12 -12.00 -5.84 -16.96 698.46 -
EY -14.39 -12.40 -16.33 -8.33 -17.12 -5.90 0.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.56 0.30 0.33 0.18 0.39 0.72 -12.42%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 25/05/21 22/02/21 23/11/20 21/08/20 29/06/20 26/02/20 19/11/19 -
Price 0.435 0.415 0.265 0.265 0.29 0.33 0.44 -
P/RPS 1.72 2.34 2.22 7.74 0.38 0.49 0.72 78.60%
P/EPS -6.43 -7.27 -6.49 -11.16 -8.92 -14.73 608.56 -
EY -15.55 -13.75 -15.41 -8.96 -11.21 -6.79 0.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.51 0.32 0.31 0.27 0.34 0.63 -8.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment