[WCEHB] QoQ Cumulative Quarter Result on 30-Sep-2019 [#2]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
19-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- -92.14%
YoY- -93.23%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 44,526 814,745 693,280 611,742 383,193 759,644 493,071 -79.90%
PBT -39,105 -55,827 -32,061 -513 11,071 22,996 23,076 -
Tax -96 3,595 -1,833 -1,613 -1,095 -1,261 -1,363 -82.97%
NP -39,201 -52,232 -33,894 -2,126 9,976 21,735 21,713 -
-
NP to SH -30,891 -34,922 -22,928 725 9,226 20,467 21,713 -
-
Tax Rate - - - - 9.89% 5.48% 5.91% -
Total Cost 83,727 866,977 727,174 613,868 373,217 737,909 471,358 -68.43%
-
Net Worth 1,108,212 1,154,433 991,993 701,012 709,435 700,210 700,110 35.86%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 1,108,212 1,154,433 991,993 701,012 709,435 700,210 700,110 35.86%
NOSH 1,319,435 1,296,726 1,195,493 1,002,736 1,002,736 1,002,736 1,002,736 20.09%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -88.04% -6.41% -4.89% -0.35% 2.60% 2.86% 4.40% -
ROE -2.79% -3.03% -2.31% 0.10% 1.30% 2.92% 3.10% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 3.42 75.88 67.76 61.01 38.21 75.76 49.17 -83.11%
EPS -2.37 -3.25 -2.24 0.07 0.92 2.04 2.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8518 1.0751 0.9695 0.6991 0.7075 0.6983 0.6982 14.18%
Adjusted Per Share Value based on latest NOSH - 1,002,736
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 1.49 27.27 23.20 20.48 12.83 25.43 16.50 -79.90%
EPS -1.03 -1.17 -0.77 0.02 0.31 0.69 0.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3709 0.3864 0.332 0.2346 0.2375 0.2344 0.2343 35.86%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.285 0.19 0.38 0.505 0.59 0.53 0.50 -
P/RPS 8.33 0.25 0.56 0.83 1.54 0.70 1.02 306.05%
P/EPS -12.00 -5.84 -16.96 698.46 64.12 25.97 23.09 -
EY -8.33 -17.12 -5.90 0.14 1.56 3.85 4.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.18 0.39 0.72 0.83 0.76 0.72 -40.58%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 21/08/20 29/06/20 26/02/20 19/11/19 19/08/19 23/05/19 19/02/19 -
Price 0.265 0.29 0.33 0.44 0.55 0.51 0.56 -
P/RPS 7.74 0.38 0.49 0.72 1.44 0.67 1.14 258.97%
P/EPS -11.16 -8.92 -14.73 608.56 59.78 24.99 25.86 -
EY -8.96 -11.21 -6.79 0.16 1.67 4.00 3.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.27 0.34 0.63 0.78 0.73 0.80 -46.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment