[WCEHB] QoQ Cumulative Quarter Result on 31-Jul-2011 [#2]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
29-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Jul-2011 [#2]
Profit Trend
QoQ- 307.62%
YoY- 185.66%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Cumulative Result
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Revenue 4,972 19,775 14,809 10,965 6,252 27,995 20,516 -61.16%
PBT 534 28,710 5,636 4,367 1,514 -46,489 -20,064 -
Tax -235 -643 -336 -95 -404 -4,133 -3,816 -84.43%
NP 299 28,067 5,300 4,272 1,110 -50,622 -23,880 -
-
NP to SH 182 27,725 5,011 4,068 998 -50,787 -24,056 -
-
Tax Rate 44.01% 2.24% 5.96% 2.18% 26.68% - - -
Total Cost 4,673 -8,292 9,509 6,693 5,142 78,617 44,396 -77.73%
-
Net Worth 145,782 124,182 98,616 99,360 0 89,402 66,130 69.46%
Dividend
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Net Worth 145,782 124,182 98,616 99,360 0 89,402 66,130 69.46%
NOSH 606,666 517,644 501,100 508,499 498,999 476,811 471,686 18.28%
Ratio Analysis
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
NP Margin 6.01% 141.93% 35.79% 38.96% 17.75% -180.83% -116.40% -
ROE 0.12% 22.33% 5.08% 4.09% 0.00% -56.81% -36.38% -
Per Share
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 0.82 3.82 2.96 2.16 1.25 5.87 4.35 -67.15%
EPS 0.03 5.30 1.00 0.80 0.21 -10.70 5.10 -96.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2403 0.2399 0.1968 0.1954 0.00 0.1875 0.1402 43.26%
Adjusted Per Share Value based on latest NOSH - 511,666
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 0.15 0.60 0.45 0.33 0.19 0.85 0.62 -61.20%
EPS 0.01 0.84 0.15 0.12 0.03 -1.54 -0.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0442 0.0376 0.0299 0.0301 0.00 0.0271 0.02 69.74%
Price Multiplier on Financial Quarter End Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 -
Price 1.20 1.34 1.03 1.12 1.27 1.53 0.98 -
P/RPS 146.42 35.08 34.85 51.94 101.36 26.06 22.53 248.64%
P/EPS 4,000.00 25.02 103.00 140.00 635.00 -14.36 -19.22 -
EY 0.02 4.00 0.97 0.71 0.16 -6.96 -5.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.99 5.59 5.23 5.73 0.00 8.16 6.99 -20.14%
Price Multiplier on Announcement Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 27/06/12 30/03/12 29/12/11 29/09/11 17/06/11 31/03/11 30/12/10 -
Price 1.02 1.24 1.19 0.99 1.20 1.53 1.33 -
P/RPS 124.46 32.46 40.27 45.91 95.78 26.06 30.58 155.13%
P/EPS 3,400.00 23.15 119.00 123.75 600.00 -14.36 -26.08 -
EY 0.03 4.32 0.84 0.81 0.17 -6.96 -3.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.24 5.17 6.05 5.07 0.00 8.16 9.49 -41.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment