[WCEHB] QoQ Cumulative Quarter Result on 30-Apr-2011 [#1]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
17-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
30-Apr-2011 [#1]
Profit Trend
QoQ- 101.97%
YoY- 129.42%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Cumulative Result
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Revenue 19,775 14,809 10,965 6,252 27,995 20,516 15,769 16.24%
PBT 28,710 5,636 4,367 1,514 -46,489 -20,064 -3,988 -
Tax -643 -336 -95 -404 -4,133 -3,816 -609 3.67%
NP 28,067 5,300 4,272 1,110 -50,622 -23,880 -4,597 -
-
NP to SH 27,725 5,011 4,068 998 -50,787 -24,056 -4,749 -
-
Tax Rate 2.24% 5.96% 2.18% 26.68% - - - -
Total Cost -8,292 9,509 6,693 5,142 78,617 44,396 20,366 -
-
Net Worth 124,182 98,616 99,360 0 89,402 66,130 83,297 30.40%
Dividend
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Net Worth 124,182 98,616 99,360 0 89,402 66,130 83,297 30.40%
NOSH 517,644 501,100 508,499 498,999 476,811 471,686 474,900 5.89%
Ratio Analysis
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
NP Margin 141.93% 35.79% 38.96% 17.75% -180.83% -116.40% -29.15% -
ROE 22.33% 5.08% 4.09% 0.00% -56.81% -36.38% -5.70% -
Per Share
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 3.82 2.96 2.16 1.25 5.87 4.35 3.32 9.77%
EPS 5.30 1.00 0.80 0.21 -10.70 5.10 -1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2399 0.1968 0.1954 0.00 0.1875 0.1402 0.1754 23.14%
Adjusted Per Share Value based on latest NOSH - 498,999
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 0.60 0.45 0.33 0.19 0.85 0.62 0.48 15.99%
EPS 0.84 0.15 0.12 0.03 -1.54 -0.73 -0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0376 0.0299 0.0301 0.00 0.0271 0.02 0.0252 30.47%
Price Multiplier on Financial Quarter End Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 -
Price 1.34 1.03 1.12 1.27 1.53 0.98 0.92 -
P/RPS 35.08 34.85 51.94 101.36 26.06 22.53 27.71 16.97%
P/EPS 25.02 103.00 140.00 635.00 -14.36 -19.22 -92.00 -
EY 4.00 0.97 0.71 0.16 -6.96 -5.20 -1.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.59 5.23 5.73 0.00 8.16 6.99 5.25 4.26%
Price Multiplier on Announcement Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 30/03/12 29/12/11 29/09/11 17/06/11 31/03/11 30/12/10 29/09/10 -
Price 1.24 1.19 0.99 1.20 1.53 1.33 0.95 -
P/RPS 32.46 40.27 45.91 95.78 26.06 30.58 28.61 8.75%
P/EPS 23.15 119.00 123.75 600.00 -14.36 -26.08 -95.00 -
EY 4.32 0.84 0.81 0.17 -6.96 -3.83 -1.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.17 6.05 5.07 0.00 8.16 9.49 5.42 -3.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment