[WCEHB] QoQ Cumulative Quarter Result on 31-Mar-2022 [#4]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
24-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- -10.47%
YoY- -25.11%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 375,706 225,870 105,214 606,911 387,983 235,541 181,679 62.10%
PBT -81,938 -69,607 -20,959 -139,340 -128,199 -94,679 -35,840 73.28%
Tax -781 -489 -245 -3,911 -972 -547 -336 75.20%
NP -82,719 -70,096 -21,204 -143,251 -129,171 -95,226 -36,176 73.30%
-
NP to SH -62,182 -55,417 -14,132 -115,484 -104,539 -78,358 -27,804 70.76%
-
Tax Rate - - - - - - - -
Total Cost 458,425 295,966 126,418 750,162 517,154 330,767 217,855 63.98%
-
Net Worth 949,493 956,066 997,296 869,605 1,022,460 1,036,321 1,070,530 -7.66%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 949,493 956,066 997,296 869,605 1,022,460 1,036,321 1,070,530 -7.66%
NOSH 2,987,706 2,987,706 2,987,706 2,987,706 2,987,706 2,621,207 2,210,926 22.16%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -22.02% -31.03% -20.15% -23.60% -33.29% -40.43% -19.91% -
ROE -6.55% -5.80% -1.42% -13.28% -10.22% -7.56% -2.60% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 12.58 7.56 3.52 23.63 15.96 10.61 9.33 21.98%
EPS -2.08 -1.85 -0.47 -4.50 -4.30 -3.53 -1.43 28.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3178 0.32 0.3338 0.3386 0.4206 0.4669 0.5497 -30.53%
Adjusted Per Share Value based on latest NOSH - 2,987,706
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 11.38 6.84 3.19 18.39 11.76 7.14 5.50 62.16%
EPS -1.88 -1.68 -0.43 -3.50 -3.17 -2.37 -0.84 70.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2877 0.2897 0.3022 0.2635 0.3098 0.314 0.3244 -7.67%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.305 0.23 0.245 0.295 0.325 0.385 0.415 -
P/RPS 2.43 3.04 6.96 1.25 2.04 3.63 4.45 -33.11%
P/EPS -14.65 -12.40 -51.80 -6.56 -7.56 -10.91 -29.07 -36.59%
EY -6.82 -8.06 -1.93 -15.24 -13.23 -9.17 -3.44 57.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.72 0.73 0.87 0.77 0.82 0.75 17.83%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 22/02/23 23/11/22 23/08/22 24/05/22 23/02/22 25/11/21 20/08/21 -
Price 0.385 0.295 0.255 0.295 0.31 0.38 0.395 -
P/RPS 3.06 3.90 7.24 1.25 1.94 3.58 4.23 -19.36%
P/EPS -18.50 -15.90 -53.91 -6.56 -7.21 -10.76 -27.67 -23.48%
EY -5.41 -6.29 -1.85 -15.24 -13.87 -9.29 -3.61 30.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 0.92 0.76 0.87 0.74 0.81 0.72 41.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment