[LIENHOE] QoQ Cumulative Quarter Result on 31-Dec-2008 [#4]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -287.5%
YoY- 64.05%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 59,924 43,254 18,551 98,795 65,290 40,342 17,768 124.72%
PBT 3,309 3,820 1,841 -13,966 -3,250 -2,030 -1,364 -
Tax -59 3 16 1,438 17 6 23 -
NP 3,250 3,823 1,857 -12,528 -3,233 -2,024 -1,341 -
-
NP to SH 3,250 3,823 1,857 -12,528 -3,233 -2,024 -1,341 -
-
Tax Rate 1.78% -0.08% -0.87% - - - - -
Total Cost 56,674 39,431 16,694 111,323 68,523 42,366 19,109 106.28%
-
Net Worth 169,722 169,510 171,135 166,222 177,996 177,100 177,591 -2.97%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 169,722 169,510 171,135 166,222 177,996 177,100 177,591 -2.97%
NOSH 361,111 360,660 364,117 361,353 363,258 361,428 362,432 -0.24%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 5.42% 8.84% 10.01% -12.68% -4.95% -5.02% -7.55% -
ROE 1.91% 2.26% 1.09% -7.54% -1.82% -1.14% -0.76% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 16.59 11.99 5.09 27.34 17.97 11.16 4.90 125.30%
EPS 0.90 1.06 0.51 -3.46 -0.89 -0.56 -0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.47 0.47 0.46 0.49 0.49 0.49 -2.73%
Adjusted Per Share Value based on latest NOSH - 362,058
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 18.07 13.04 5.59 29.79 19.68 12.16 5.36 124.66%
EPS 0.98 1.15 0.56 -3.78 -0.97 -0.61 -0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5117 0.5111 0.516 0.5011 0.5366 0.5339 0.5354 -2.97%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.23 0.19 0.17 0.12 0.16 0.17 0.20 -
P/RPS 1.39 1.58 3.34 0.44 0.89 1.52 4.08 -51.18%
P/EPS 25.56 17.92 33.33 -3.46 -17.98 -30.36 -54.05 -
EY 3.91 5.58 3.00 -28.89 -5.56 -3.29 -1.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.40 0.36 0.26 0.33 0.35 0.41 12.60%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 24/11/09 21/08/09 28/05/09 27/02/09 21/11/08 20/08/08 29/05/08 -
Price 0.21 0.20 0.17 0.12 0.12 0.16 0.17 -
P/RPS 1.27 1.67 3.34 0.44 0.67 1.43 3.47 -48.80%
P/EPS 23.33 18.87 33.33 -3.46 -13.48 -28.57 -45.95 -
EY 4.29 5.30 3.00 -28.89 -7.42 -3.50 -2.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.43 0.36 0.26 0.24 0.33 0.35 18.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment