[LIENHOE] QoQ Cumulative Quarter Result on 31-Dec-2018 [#4]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -33.17%
YoY- -1370.34%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 18,067 11,610 5,955 33,689 26,062 18,829 10,294 45.45%
PBT -23,135 -16,659 -8,797 -40,182 -26,829 -14,910 -7,859 105.26%
Tax 271 166 83 4,644 142 95 47 221.20%
NP -22,864 -16,493 -8,714 -35,538 -26,687 -14,815 -7,812 104.47%
-
NP to SH -22,864 -16,493 -8,714 -35,538 -26,687 -14,815 -7,812 104.47%
-
Tax Rate - - - - - - - -
Total Cost 40,931 28,103 14,669 69,227 52,749 33,644 18,106 72.16%
-
Net Worth 456,660 463,968 472,595 480,825 491,677 505,551 512,946 -7.44%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 456,660 463,968 472,595 480,825 491,677 505,551 512,946 -7.44%
NOSH 361,472 361,472 361,472 361,472 361,742 361,742 361,742 -0.04%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -126.55% -142.06% -146.33% -105.49% -102.40% -78.68% -75.89% -
ROE -5.01% -3.55% -1.84% -7.39% -5.43% -2.93% -1.52% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 5.42 3.48 1.78 9.88 7.63 5.51 3.01 47.95%
EPS -6.86 -4.94 -2.60 -10.42 -7.82 -4.34 -2.28 108.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.39 1.41 1.41 1.44 1.48 1.50 -5.85%
Adjusted Per Share Value based on latest NOSH - 361,472
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 5.00 3.21 1.65 9.32 7.21 5.21 2.85 45.41%
EPS -6.33 -4.56 -2.41 -9.83 -7.38 -4.10 -2.16 104.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2633 1.2836 1.3074 1.3302 1.3602 1.3986 1.419 -7.44%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.27 0.25 0.285 0.30 0.31 0.365 0.345 -
P/RPS 4.98 7.19 16.04 3.04 4.06 6.62 11.46 -42.59%
P/EPS -3.94 -5.06 -10.96 -2.88 -3.97 -8.42 -15.10 -59.13%
EY -25.40 -19.76 -9.12 -34.74 -25.21 -11.88 -6.62 144.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.18 0.20 0.21 0.22 0.25 0.23 -8.88%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 12/11/19 22/08/19 17/05/19 27/02/19 21/11/18 24/08/18 25/05/18 -
Price 0.245 0.27 0.26 0.28 0.30 0.34 0.365 -
P/RPS 4.52 7.76 14.63 2.83 3.93 6.17 12.13 -48.18%
P/EPS -3.57 -5.46 -10.00 -2.69 -3.84 -7.84 -15.98 -63.14%
EY -28.00 -18.30 -10.00 -37.22 -26.05 -12.76 -6.26 171.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.19 0.18 0.20 0.21 0.23 0.24 -17.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment