[LIENHOE] QoQ Cumulative Quarter Result on 31-Mar-2010 [#1]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
26-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -109.86%
YoY- -183.63%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
Cumulative Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 70,637 52,682 31,979 12,936 74,568 59,924 43,254 38.55%
PBT 1,905 814 2,852 -1,366 17,690 3,309 3,820 -37.03%
Tax -795 -49 305 -187 -1,947 -59 3 -
NP 1,110 765 3,157 -1,553 15,743 3,250 3,823 -56.05%
-
NP to SH 1,110 765 3,157 -1,553 15,743 3,250 3,823 -56.05%
-
Tax Rate 41.73% 6.02% -10.69% - 11.01% 1.78% -0.08% -
Total Cost 69,527 51,917 28,822 14,489 58,825 56,674 39,431 45.80%
-
Net Worth 186,193 180,818 188,694 181,412 184,491 169,722 169,510 6.43%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 186,193 180,818 188,694 181,412 184,491 169,722 169,510 6.43%
NOSH 358,064 347,727 362,873 361,162 361,747 361,111 360,660 -0.47%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 1.57% 1.45% 9.87% -12.01% 21.11% 5.42% 8.84% -
ROE 0.60% 0.42% 1.67% -0.86% 8.53% 1.91% 2.26% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 19.73 15.15 8.81 3.58 20.61 16.59 11.99 39.25%
EPS 0.31 0.22 0.87 -0.43 4.35 0.90 1.06 -55.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.52 0.52 0.5023 0.51 0.47 0.47 6.95%
Adjusted Per Share Value based on latest NOSH - 361,162
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 21.30 15.88 9.64 3.90 22.48 18.07 13.04 38.57%
EPS 0.33 0.23 0.95 -0.47 4.75 0.98 1.15 -56.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5614 0.5451 0.5689 0.5469 0.5562 0.5117 0.5111 6.43%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.31 0.29 0.26 0.26 0.20 0.23 0.19 -
P/RPS 1.57 1.91 2.95 7.26 0.97 1.39 1.58 -0.42%
P/EPS 100.00 131.82 29.89 -60.47 4.60 25.56 17.92 213.62%
EY 1.00 0.76 3.35 -1.65 21.76 3.91 5.58 -68.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.56 0.50 0.52 0.39 0.49 0.40 30.94%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 25/02/11 25/11/10 26/08/10 26/05/10 25/02/10 24/11/09 21/08/09 -
Price 0.30 0.31 0.28 0.23 0.28 0.21 0.20 -
P/RPS 1.52 2.05 3.18 6.42 1.36 1.27 1.67 -6.06%
P/EPS 96.77 140.91 32.18 -53.49 6.43 23.33 18.87 196.49%
EY 1.03 0.71 3.11 -1.87 15.54 4.29 5.30 -66.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.60 0.54 0.46 0.55 0.45 0.43 22.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment