[MFLOUR] QoQ Cumulative Quarter Result on 31-Dec-2001 [#4]

Stock
[MFLOUR] MALAYAN FLOUR MILLS BHD
Announcement Date
22-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 25.16%
YoY- -38.78%
Quarter Report
Latest QR
Upcoming QR
MFLOUR's Result
MFLOUR's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 425,269 279,985 142,508 558,948 412,256 272,741 149,198 100.90%
PBT 6,265 3,013 4,417 25,489 19,054 12,902 7,112 -8.09%
Tax -5,131 -3,013 -2,285 -11,063 -7,528 -4,648 -2,646 55.44%
NP 1,134 0 2,132 14,426 11,526 8,254 4,466 -59.86%
-
NP to SH 1,134 -274 2,132 14,426 11,526 8,254 4,466 -59.86%
-
Tax Rate 81.90% 100.00% 51.73% 43.40% 39.51% 36.03% 37.20% -
Total Cost 424,135 279,985 140,376 544,522 400,730 264,487 144,732 104.64%
-
Net Worth 281,399 284,793 290,422 288,183 285,629 282,417 278,705 0.64%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - 8,401 - - - -
Div Payout % - - - 58.24% - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 281,399 284,793 290,422 288,183 285,629 282,417 278,705 0.64%
NOSH 83,999 83,030 83,937 84,018 84,008 84,052 83,947 0.04%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 0.27% 0.00% 1.50% 2.58% 2.80% 3.03% 2.99% -
ROE 0.40% -0.10% 0.73% 5.01% 4.04% 2.92% 1.60% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 506.27 337.21 169.78 665.27 490.73 324.49 177.73 100.81%
EPS 1.35 -0.33 2.54 17.17 13.72 9.82 5.32 -59.88%
DPS 0.00 0.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 3.35 3.43 3.46 3.43 3.40 3.36 3.32 0.60%
Adjusted Per Share Value based on latest NOSH - 84,057
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 34.32 22.59 11.50 45.11 33.27 22.01 12.04 100.91%
EPS 0.09 -0.02 0.17 1.16 0.93 0.67 0.36 -60.28%
DPS 0.00 0.00 0.00 0.68 0.00 0.00 0.00 -
NAPS 0.2271 0.2298 0.2344 0.2326 0.2305 0.2279 0.2249 0.65%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.87 0.98 1.01 0.93 0.84 0.92 0.88 -
P/RPS 0.17 0.29 0.59 0.14 0.17 0.28 0.50 -51.25%
P/EPS 64.44 -296.97 39.76 5.42 6.12 9.37 16.54 147.39%
EY 1.55 -0.34 2.51 18.46 16.33 10.67 6.05 -59.62%
DY 0.00 0.00 0.00 10.75 0.00 0.00 0.00 -
P/NAPS 0.26 0.29 0.29 0.27 0.25 0.27 0.27 -2.48%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 29/11/02 30/08/02 21/05/02 22/02/02 29/11/01 28/08/01 30/05/01 -
Price 0.89 0.95 1.03 0.94 0.94 0.93 0.89 -
P/RPS 0.18 0.28 0.61 0.14 0.19 0.29 0.50 -49.36%
P/EPS 65.93 -287.88 40.55 5.47 6.85 9.47 16.73 149.28%
EY 1.52 -0.35 2.47 18.27 14.60 10.56 5.98 -59.84%
DY 0.00 0.00 0.00 10.64 0.00 0.00 0.00 -
P/NAPS 0.27 0.28 0.30 0.27 0.28 0.28 0.27 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment