[SUNSURIA] QoQ Cumulative Quarter Result on 30-Jun-2015 [#3]

Stock
[SUNSURIA] SUNSURIA BERHAD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2015
Quarter
30-Jun-2015 [#3]
Profit Trend
QoQ- 227.7%
YoY- 587.08%
Quarter Report
Latest QR
Upcoming QR
SUNSURIA's Result
SUNSURIA's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 56,329 22,258 85,563 53,323 36,048 23,157 0 -
PBT 13,032 8,310 14,594 9,349 3,821 1,949 0 -
Tax -458 1,110 -1,270 -673 -1,172 -774 0 -
NP 12,574 9,420 13,324 8,676 2,649 1,175 0 -
-
NP to SH 12,557 9,406 13,301 8,671 2,646 1,173 0 -
-
Tax Rate 3.51% -13.36% 8.70% 7.20% 30.67% 39.71% - -
Total Cost 43,755 12,838 72,239 44,647 33,399 21,982 0 -
-
Net Worth 594,805 587,875 176,969 96,668 91,864 90,260 90,049 251.64%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 594,805 587,875 176,969 96,668 91,864 90,260 90,049 251.64%
NOSH 734,327 734,843 224,011 158,473 158,387 158,351 157,982 178.25%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 22.32% 42.32% 15.57% 16.27% 7.35% 5.07% 0.00% -
ROE 2.11% 1.60% 7.52% 8.97% 2.88% 1.30% 0.00% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 7.67 3.03 38.20 33.65 22.76 14.62 0.00 -
EPS 1.71 1.28 4.94 5.48 1.67 0.74 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.80 0.79 0.61 0.58 0.57 0.57 26.37%
Adjusted Per Share Value based on latest NOSH - 158,473
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 6.27 2.48 9.52 5.93 4.01 2.58 0.00 -
EPS 1.40 1.05 1.48 0.96 0.29 0.13 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6619 0.6542 0.1969 0.1076 0.1022 0.1004 0.1002 251.65%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.905 0.905 0.79 0.93 1.52 1.31 1.28 -
P/RPS 11.80 29.88 2.07 2.76 6.68 8.96 0.00 -
P/EPS 52.92 70.70 13.30 17.00 90.99 176.85 0.00 -
EY 1.89 1.41 7.52 5.88 1.10 0.57 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.13 1.00 1.52 2.62 2.30 2.25 -37.16%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 23/05/16 26/02/16 26/11/15 28/08/15 20/05/15 17/02/15 24/11/14 -
Price 0.84 0.845 0.89 0.785 1.95 1.52 1.30 -
P/RPS 10.95 27.90 2.33 2.33 8.57 10.39 0.00 -
P/EPS 49.12 66.02 14.99 14.35 116.73 205.19 0.00 -
EY 2.04 1.51 6.67 6.97 0.86 0.49 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.06 1.13 1.29 3.36 2.67 2.28 -40.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment