[SUNSURIA] QoQ Cumulative Quarter Result on 30-Jun-2022 [#3]

Stock
[SUNSURIA] SUNSURIA BERHAD
Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
30-Jun-2022 [#3]
Profit Trend
QoQ- 40.36%
YoY- 3.33%
Quarter Report
Latest QR
Upcoming QR
SUNSURIA's Result
SUNSURIA's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 201,685 78,872 402,202 302,333 179,841 106,026 238,598 -10.60%
PBT 15,429 4,505 35,830 24,910 20,052 12,604 38,544 -45.71%
Tax -5,766 -2,419 -15,600 -6,062 -7,475 -4,307 -14,970 -47.09%
NP 9,663 2,086 20,230 18,848 12,577 8,297 23,574 -44.84%
-
NP to SH 5,899 1,059 17,635 14,481 10,317 7,598 21,808 -58.20%
-
Tax Rate 37.37% 53.70% 43.54% 24.34% 37.28% 34.17% 38.84% -
Total Cost 192,022 76,786 381,972 283,485 167,264 97,729 215,024 -7.27%
-
Net Worth 1,057,182 1,048,223 1,048,223 1,048,223 1,039,264 1,039,264 1,030,304 1.73%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 1,057,182 1,048,223 1,048,223 1,048,223 1,039,264 1,039,264 1,030,304 1.73%
NOSH 895,917 895,917 895,917 895,917 895,917 895,917 895,917 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 4.79% 2.64% 5.03% 6.23% 6.99% 7.83% 9.88% -
ROE 0.56% 0.10% 1.68% 1.38% 0.99% 0.73% 2.12% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 22.51 8.80 44.89 33.75 20.07 11.83 26.63 -10.60%
EPS 0.66 0.12 1.97 1.62 1.15 0.85 2.43 -58.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.17 1.17 1.17 1.16 1.16 1.15 1.73%
Adjusted Per Share Value based on latest NOSH - 895,917
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 22.51 8.80 44.89 33.75 20.07 11.83 26.63 -10.60%
EPS 0.66 0.12 1.97 1.62 1.15 0.85 2.43 -58.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.17 1.17 1.17 1.16 1.16 1.15 1.73%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.33 0.33 0.38 0.42 0.43 0.42 0.47 -
P/RPS 1.47 3.75 0.85 1.24 2.14 3.55 1.76 -11.32%
P/EPS 50.12 279.18 19.31 25.98 37.34 49.52 19.31 88.97%
EY 2.00 0.36 5.18 3.85 2.68 2.02 5.18 -47.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.28 0.32 0.36 0.37 0.36 0.41 -22.46%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 26/05/23 27/02/23 25/11/22 26/08/22 30/05/22 23/02/22 29/11/21 -
Price 0.41 0.36 0.41 0.355 0.425 0.44 0.45 -
P/RPS 1.82 4.09 0.91 1.05 2.12 3.72 1.69 5.06%
P/EPS 62.27 304.56 20.83 21.96 36.91 51.88 18.49 124.84%
EY 1.61 0.33 4.80 4.55 2.71 1.93 5.41 -55.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.31 0.35 0.30 0.37 0.38 0.39 -6.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment