[SUNSURIA] QoQ Cumulative Quarter Result on 31-Mar-2023 [#2]

Stock
[SUNSURIA] SUNSURIA BERHAD
Announcement Date
26-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
31-Mar-2023 [#2]
Profit Trend
QoQ- 457.03%
YoY- -42.82%
Quarter Report
Latest QR
Upcoming QR
SUNSURIA's Result
SUNSURIA's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 137,266 507,195 331,779 201,685 78,872 402,202 302,333 -40.84%
PBT 13,784 47,888 31,936 15,429 4,505 35,830 24,910 -32.52%
Tax -5,666 -17,371 -11,410 -5,766 -2,419 -15,600 -6,062 -4.39%
NP 8,118 30,517 20,526 9,663 2,086 20,230 18,848 -42.87%
-
NP to SH 1,668 13,862 12,653 5,899 1,059 17,635 14,481 -76.23%
-
Tax Rate 41.11% 36.27% 35.73% 37.37% 53.70% 43.54% 24.34% -
Total Cost 129,148 476,678 311,253 192,022 76,786 381,972 283,485 -40.70%
-
Net Worth 1,066,141 1,066,141 1,057,182 1,057,182 1,048,223 1,048,223 1,048,223 1.13%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 1,066,141 1,066,141 1,057,182 1,057,182 1,048,223 1,048,223 1,048,223 1.13%
NOSH 895,917 895,917 895,917 895,917 895,917 895,917 895,917 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 5.91% 6.02% 6.19% 4.79% 2.64% 5.03% 6.23% -
ROE 0.16% 1.30% 1.20% 0.56% 0.10% 1.68% 1.38% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 15.32 56.61 37.03 22.51 8.80 44.89 33.75 -40.85%
EPS 0.19 1.55 1.41 0.66 0.12 1.97 1.62 -75.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.19 1.18 1.18 1.17 1.17 1.17 1.13%
Adjusted Per Share Value based on latest NOSH - 895,917
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 15.27 56.44 36.92 22.44 8.78 44.76 33.64 -40.85%
EPS 0.19 1.54 1.41 0.66 0.12 1.96 1.61 -75.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1864 1.1864 1.1764 1.1764 1.1664 1.1664 1.1664 1.13%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.455 0.56 0.425 0.33 0.33 0.38 0.42 -
P/RPS 2.97 0.99 1.15 1.47 3.75 0.85 1.24 78.73%
P/EPS 244.39 36.19 30.09 50.12 279.18 19.31 25.98 343.80%
EY 0.41 2.76 3.32 2.00 0.36 5.18 3.85 -77.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.47 0.36 0.28 0.28 0.32 0.36 3.66%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 26/02/24 24/11/23 25/08/23 26/05/23 27/02/23 25/11/22 26/08/22 -
Price 0.505 0.495 0.485 0.41 0.36 0.41 0.355 -
P/RPS 3.30 0.87 1.31 1.82 4.09 0.91 1.05 114.11%
P/EPS 271.25 31.99 34.34 62.27 304.56 20.83 21.96 431.90%
EY 0.37 3.13 2.91 1.61 0.33 4.80 4.55 -81.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.42 0.41 0.35 0.31 0.35 0.30 25.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment