[SUNSURIA] QoQ Quarter Result on 30-Jun-2022 [#3]

Stock
[SUNSURIA] SUNSURIA BERHAD
Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
30-Jun-2022 [#3]
Profit Trend
QoQ- 53.14%
YoY- 16.57%
Quarter Report
Latest QR
Upcoming QR
SUNSURIA's Result
SUNSURIA's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 122,813 78,872 99,869 122,492 74,109 106,026 65,496 52.11%
PBT 10,924 4,505 10,920 4,858 7,448 12,604 13,778 -14.34%
Tax -3,347 -2,419 -9,538 1,413 -3,168 -4,307 -4,374 -16.35%
NP 7,577 2,086 1,382 6,271 4,280 8,297 9,404 -13.42%
-
NP to SH 4,840 1,059 3,154 4,164 2,719 7,598 7,794 -27.23%
-
Tax Rate 30.64% 53.70% 87.34% -29.09% 42.53% 34.17% 31.75% -
Total Cost 115,236 76,786 98,487 116,221 69,829 97,729 56,092 61.67%
-
Net Worth 1,057,182 1,048,223 1,048,223 1,048,223 1,039,264 1,039,264 1,030,304 1.73%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 1,057,182 1,048,223 1,048,223 1,048,223 1,039,264 1,039,264 1,030,304 1.73%
NOSH 895,917 895,917 895,917 895,917 895,917 895,917 895,917 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 6.17% 2.64% 1.38% 5.12% 5.78% 7.83% 14.36% -
ROE 0.46% 0.10% 0.30% 0.40% 0.26% 0.73% 0.76% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 13.71 8.80 11.15 13.67 8.27 11.83 7.31 52.14%
EPS 0.54 0.12 0.35 0.46 0.30 0.85 0.87 -27.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.17 1.17 1.17 1.16 1.16 1.15 1.73%
Adjusted Per Share Value based on latest NOSH - 895,917
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 13.71 8.80 11.15 13.67 8.27 11.83 7.31 52.14%
EPS 0.54 0.12 0.35 0.46 0.30 0.85 0.87 -27.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.17 1.17 1.17 1.16 1.16 1.15 1.73%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.33 0.33 0.38 0.42 0.43 0.42 0.47 -
P/RPS 2.41 3.75 3.41 3.07 5.20 3.55 6.43 -48.04%
P/EPS 61.09 279.18 107.94 90.37 141.69 49.52 54.03 8.53%
EY 1.64 0.36 0.93 1.11 0.71 2.02 1.85 -7.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.28 0.32 0.36 0.37 0.36 0.41 -22.46%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 26/05/23 27/02/23 25/11/22 26/08/22 30/05/22 23/02/22 29/11/21 -
Price 0.41 0.36 0.41 0.355 0.425 0.44 0.45 -
P/RPS 2.99 4.09 3.68 2.60 5.14 3.72 6.16 -38.26%
P/EPS 75.89 304.56 116.46 76.38 140.04 51.88 51.73 29.14%
EY 1.32 0.33 0.86 1.31 0.71 1.93 1.93 -22.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.31 0.35 0.30 0.37 0.38 0.39 -6.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment