[SUNSURIA] QoQ Cumulative Quarter Result on 31-Mar-2006 [#4]

Stock
[SUNSURIA] SUNSURIA BERHAD
Announcement Date
30-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Mar-2006 [#4]
Profit Trend
QoQ- -36.8%
YoY- 25.81%
Quarter Report
Latest QR
Upcoming QR
SUNSURIA's Result
SUNSURIA's Financial Summary
View:
Show?
Cumulative Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 20,195 13,479 7,385 27,695 20,586 13,596 6,052 122.81%
PBT -7,428 -6,606 -92 -3,349 -2,512 -2,632 -1,309 217.13%
Tax -58 -50 -31 -82 0 -2 -1 1387.32%
NP -7,486 -6,656 -123 -3,431 -2,512 -2,634 -1,310 218.62%
-
NP to SH -7,482 -6,654 -123 -3,435 -2,511 -2,633 -1,310 218.50%
-
Tax Rate - - - - - - - -
Total Cost 27,681 20,135 7,508 31,126 23,098 16,230 7,362 141.21%
-
Net Worth 62,567 63,930 73,799 71,342 0 72,407 72,050 -8.95%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 62,567 63,930 73,799 71,342 0 72,407 72,050 -8.95%
NOSH 130,348 130,470 136,666 132,115 130,781 131,650 131,000 -0.33%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin -37.07% -49.38% -1.67% -12.39% -12.20% -19.37% -21.65% -
ROE -11.96% -10.41% -0.17% -4.81% 0.00% -3.64% -1.82% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 15.49 10.33 5.40 20.96 15.74 10.33 4.62 123.51%
EPS -5.74 -5.10 -0.09 -2.63 -1.92 -2.02 -1.00 219.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.49 0.54 0.54 0.00 0.55 0.55 -8.65%
Adjusted Per Share Value based on latest NOSH - 130,140
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 2.25 1.50 0.82 3.09 2.30 1.52 0.68 121.56%
EPS -0.84 -0.74 -0.01 -0.38 -0.28 -0.29 -0.15 214.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0698 0.0714 0.0824 0.0796 0.00 0.0808 0.0804 -8.97%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.59 0.58 0.64 0.78 0.86 0.94 0.95 -
P/RPS 3.81 5.61 11.84 3.72 5.46 9.10 20.56 -67.39%
P/EPS -10.28 -11.37 -711.11 -30.00 -44.79 -47.00 -95.00 -77.19%
EY -9.73 -8.79 -0.14 -3.33 -2.23 -2.13 -1.05 339.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.18 1.19 1.44 0.00 1.71 1.73 -20.29%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 16/02/07 27/11/06 22/08/06 30/05/06 23/02/06 24/11/05 25/08/05 -
Price 0.78 0.68 0.60 0.75 0.83 0.86 1.00 -
P/RPS 5.03 6.58 11.10 3.58 5.27 8.33 21.65 -62.10%
P/EPS -13.59 -13.33 -666.67 -28.85 -43.23 -43.00 -100.00 -73.47%
EY -7.36 -7.50 -0.15 -3.47 -2.31 -2.33 -1.00 276.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 1.39 1.11 1.39 0.00 1.56 1.82 -7.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment