[MCEMENT] QoQ Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[MCEMENT] MALAYAN CEMENT BERHAD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -90.1%
YoY- -338.47%
Quarter Report
Latest QR
Upcoming QR
MCEMENT's Result
MCEMENT's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 546,829 2,248,833 1,672,478 1,093,627 561,854 2,552,205 1,915,833 -56.68%
PBT -83,208 -279,037 -176,216 -121,383 -63,449 74,281 70,611 -
Tax 14,543 65,452 41,993 28,565 14,572 3,448 -27,059 -
NP -68,665 -213,585 -134,223 -92,818 -48,877 77,729 43,552 -
-
NP to SH -68,732 -215,160 -135,036 -93,024 -48,934 76,673 42,735 -
-
Tax Rate - - - - - -4.64% 38.32% -
Total Cost 615,494 2,462,418 1,806,701 1,186,445 610,731 2,474,476 1,872,281 -52.39%
-
Net Worth 2,778,502 2,846,478 2,922,950 2,965,435 3,007,920 3,058,901 3,033,411 -5.68%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - 42,484 42,484 -
Div Payout % - - - - - 55.41% 99.41% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 2,778,502 2,846,478 2,922,950 2,965,435 3,007,920 3,058,901 3,033,411 -5.68%
NOSH 849,695 849,695 849,695 849,695 849,695 849,695 849,695 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -12.56% -9.50% -8.03% -8.49% -8.70% 3.05% 2.27% -
ROE -2.47% -7.56% -4.62% -3.14% -1.63% 2.51% 1.41% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 64.36 264.66 196.83 128.71 66.12 300.37 225.47 -56.68%
EPS -8.10 -25.30 -15.90 -10.90 -5.80 9.00 5.00 -
DPS 0.00 0.00 0.00 0.00 0.00 5.00 5.00 -
NAPS 3.27 3.35 3.44 3.49 3.54 3.60 3.57 -5.68%
Adjusted Per Share Value based on latest NOSH - 849,695
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 40.88 168.12 125.03 81.76 42.00 190.80 143.22 -56.68%
EPS -5.14 -16.08 -10.10 -6.95 -3.66 5.73 3.19 -
DPS 0.00 0.00 0.00 0.00 0.00 3.18 3.18 -
NAPS 2.0772 2.128 2.1851 2.2169 2.2487 2.2868 2.2677 -5.68%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 4.36 6.20 6.76 5.55 6.70 7.19 7.92 -
P/RPS 6.77 2.34 3.43 4.31 10.13 2.39 3.51 55.01%
P/EPS -53.90 -24.48 -42.54 -50.69 -116.34 79.68 157.47 -
EY -1.86 -4.08 -2.35 -1.97 -0.86 1.26 0.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.70 0.63 -
P/NAPS 1.33 1.85 1.97 1.59 1.89 2.00 2.22 -28.95%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 22/05/18 23/02/18 30/11/17 29/08/17 22/05/17 22/02/17 29/11/16 -
Price 3.90 5.29 6.86 5.50 5.75 6.49 7.30 -
P/RPS 6.06 2.00 3.49 4.27 8.70 2.16 3.24 51.86%
P/EPS -48.21 -20.89 -43.17 -50.24 -99.84 71.92 145.15 -
EY -2.07 -4.79 -2.32 -1.99 -1.00 1.39 0.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.77 0.68 -
P/NAPS 1.19 1.58 1.99 1.58 1.62 1.80 2.04 -30.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment