[MISC] QoQ Cumulative Quarter Result on 30-Jun-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
30-Jun-1999 [#1]
Profit Trend
QoQ- -66.31%
YoY--%
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 6,562,950 5,120,141 3,768,136 1,270,547 4,613,256 -0.35%
PBT 1,422,471 1,172,217 834,289 301,593 893,948 -0.46%
Tax -34,831 -21,382 -14,269 -7,238 -20,216 -0.54%
NP 1,387,640 1,150,835 820,020 294,355 873,732 -0.46%
-
NP to SH 1,387,640 1,150,835 820,020 294,355 873,732 -0.46%
-
Tax Rate 2.45% 1.82% 1.71% 2.40% 2.26% -
Total Cost 5,175,310 3,969,306 2,948,116 976,192 3,739,524 -0.32%
-
Net Worth 0 0 0 0 0 -
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 0 0 0 0 0 -
NOSH 1,860,107 1,856,185 186,368,182 1,863,006 1,859,004 -0.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 21.14% 22.48% 21.76% 23.17% 18.94% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 352.83 275.84 2.02 68.20 248.16 -0.35%
EPS 74.60 62.00 0.44 15.80 47.00 -0.46%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,863,006
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 147.03 114.70 84.42 28.46 103.35 -0.35%
EPS 31.09 25.78 18.37 6.59 19.57 -0.46%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 31/03/00 - - - - -
Price 6.95 0.00 0.00 0.00 0.00 -
P/RPS 1.97 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.32 0.00 0.00 0.00 0.00 -100.00%
EY 10.73 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 11/05/00 22/03/00 30/11/99 - - -
Price 6.85 6.55 0.00 0.00 0.00 -
P/RPS 1.94 2.37 0.00 0.00 0.00 -100.00%
P/EPS 9.18 10.56 0.00 0.00 0.00 -100.00%
EY 10.89 9.47 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment