[MUDA] QoQ Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[MUDA] MUDA HOLDINGS BHD
Announcement Date
24-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -67.17%
YoY- -93.27%
Quarter Report
Latest QR
Upcoming QR
MUDA's Result
MUDA's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 379,389 1,768,888 1,321,585 902,101 465,493 1,740,745 1,180,988 -53.12%
PBT -24,681 -14,953 6,532 10,507 17,510 108,134 83,846 -
Tax 7,540 7,029 -1,484 -5,330 -4,691 -23,155 -19,569 -
NP -17,141 -7,924 5,048 5,177 12,819 84,979 64,277 -
-
NP to SH -17,512 -10,759 5,667 4,022 12,252 77,865 61,353 -
-
Tax Rate - - 22.72% 50.73% 26.79% 21.41% 23.34% -
Total Cost 396,530 1,776,812 1,316,537 896,924 452,674 1,655,766 1,116,711 -49.88%
-
Net Worth 1,278,163 1,293,416 1,311,719 1,326,971 1,330,022 1,317,820 1,296,466 -0.94%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 12,202 - - - 15,252 - -
Div Payout % - 0.00% - - - 19.59% - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 1,278,163 1,293,416 1,311,719 1,326,971 1,330,022 1,317,820 1,296,466 -0.94%
NOSH 305,051 305,051 305,051 305,051 305,051 305,051 305,051 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -4.52% -0.45% 0.38% 0.57% 2.75% 4.88% 5.44% -
ROE -1.37% -0.83% 0.43% 0.30% 0.92% 5.91% 4.73% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 124.37 579.87 433.23 295.72 152.60 570.64 387.14 -53.12%
EPS -5.74 -3.53 1.86 1.31 4.02 25.54 20.11 -
DPS 0.00 4.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 4.19 4.24 4.30 4.35 4.36 4.32 4.25 -0.94%
Adjusted Per Share Value based on latest NOSH - 305,051
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 124.37 579.88 433.25 295.73 152.60 570.65 387.15 -53.12%
EPS -5.74 -3.53 1.86 1.32 4.02 25.53 20.11 -
DPS 0.00 4.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 4.1901 4.2401 4.3001 4.3501 4.3601 4.3201 4.2501 -0.94%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 1.60 1.90 1.73 1.89 2.32 2.76 2.77 -
P/RPS 1.29 0.33 0.40 0.64 1.52 0.48 0.72 47.56%
P/EPS -27.87 -53.87 93.12 143.35 57.76 10.81 13.77 -
EY -3.59 -1.86 1.07 0.70 1.73 9.25 7.26 -
DY 0.00 2.11 0.00 0.00 0.00 1.81 0.00 -
P/NAPS 0.38 0.45 0.40 0.43 0.53 0.64 0.65 -30.10%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 24/05/23 28/02/23 23/11/22 24/08/22 24/05/22 24/02/22 19/11/21 -
Price 1.52 1.79 1.80 1.97 2.30 2.66 2.76 -
P/RPS 1.22 0.31 0.42 0.67 1.51 0.47 0.71 43.50%
P/EPS -26.48 -50.75 96.89 149.42 57.27 10.42 13.72 -
EY -3.78 -1.97 1.03 0.67 1.75 9.60 7.29 -
DY 0.00 2.23 0.00 0.00 0.00 1.88 0.00 -
P/NAPS 0.36 0.42 0.42 0.45 0.53 0.62 0.65 -32.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment