[MUDA] YoY Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[MUDA] MUDA HOLDINGS BHD
Announcement Date
24-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -83.59%
YoY- -93.27%
Quarter Report
Latest QR
Upcoming QR
MUDA's Result
MUDA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 1,383,906 1,451,604 1,804,202 1,629,558 1,224,150 1,473,730 1,450,814 -0.78%
PBT -28,164 -83,644 21,014 158,950 81,876 69,990 77,032 -
Tax 18,636 23,084 -10,660 -36,006 -22,466 -19,144 -23,176 -
NP -9,528 -60,560 10,354 122,944 59,410 50,846 53,856 -
-
NP to SH -8,344 -60,396 8,044 119,534 55,962 51,374 54,382 -
-
Tax Rate - - 50.73% 22.65% 27.44% 27.35% 30.09% -
Total Cost 1,393,434 1,512,164 1,793,848 1,506,614 1,164,740 1,422,884 1,396,958 -0.04%
-
Net Worth 1,250,709 1,265,961 1,326,971 1,198,850 1,085,981 1,061,577 985,314 4.05%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 1,250,709 1,265,961 1,326,971 1,198,850 1,085,981 1,061,577 985,314 4.05%
NOSH 305,051 305,051 305,051 305,051 305,051 305,051 305,051 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -0.69% -4.17% 0.57% 7.54% 4.85% 3.45% 3.71% -
ROE -0.67% -4.77% 0.61% 9.97% 5.15% 4.84% 5.52% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 453.66 475.86 591.44 534.19 401.29 483.11 475.60 -0.78%
EPS -2.74 -19.80 2.62 39.18 18.34 16.84 17.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.10 4.15 4.35 3.93 3.56 3.48 3.23 4.05%
Adjusted Per Share Value based on latest NOSH - 305,051
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 453.68 475.87 591.46 534.21 401.30 483.12 475.61 -0.78%
EPS -2.74 -19.80 2.64 39.19 18.35 16.84 17.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.1001 4.1501 4.3501 3.9301 3.5601 3.4801 3.2301 4.05%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.46 1.46 1.89 2.60 1.50 1.74 1.70 -
P/RPS 0.32 0.31 0.32 0.49 0.37 0.36 0.36 -1.94%
P/EPS -53.38 -7.37 71.67 6.64 8.18 10.33 9.54 -
EY -1.87 -13.56 1.40 15.07 12.23 9.68 10.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.35 0.43 0.66 0.42 0.50 0.53 -6.23%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 14/08/24 22/08/23 24/08/22 17/08/21 27/08/20 27/08/19 21/08/18 -
Price 1.35 1.46 1.97 2.77 1.77 1.62 1.96 -
P/RPS 0.30 0.31 0.33 0.52 0.44 0.34 0.41 -5.06%
P/EPS -49.36 -7.37 74.71 7.07 9.65 9.62 10.99 -
EY -2.03 -13.56 1.34 14.15 10.36 10.40 9.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.35 0.45 0.70 0.50 0.47 0.61 -9.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment