[MUDA] QoQ Cumulative Quarter Result on 31-Dec-2022 [#4]

Stock
[MUDA] MUDA HOLDINGS BHD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -289.85%
YoY- -113.82%
Quarter Report
Latest QR
Upcoming QR
MUDA's Result
MUDA's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 1,067,277 725,802 379,389 1,768,888 1,321,585 902,101 465,493 73.78%
PBT -52,226 -41,822 -24,681 -14,953 6,532 10,507 17,510 -
Tax 15,976 11,542 7,540 7,029 -1,484 -5,330 -4,691 -
NP -36,250 -30,280 -17,141 -7,924 5,048 5,177 12,819 -
-
NP to SH -36,822 -30,198 -17,512 -10,759 5,667 4,022 12,252 -
-
Tax Rate - - - - 22.72% 50.73% 26.79% -
Total Cost 1,103,527 756,082 396,530 1,776,812 1,316,537 896,924 452,674 81.03%
-
Net Worth 1,247,658 1,265,961 1,278,163 1,293,416 1,311,719 1,326,971 1,330,022 -4.16%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - 12,202 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 1,247,658 1,265,961 1,278,163 1,293,416 1,311,719 1,326,971 1,330,022 -4.16%
NOSH 305,051 305,051 305,051 305,051 305,051 305,051 305,051 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -3.40% -4.17% -4.52% -0.45% 0.38% 0.57% 2.75% -
ROE -2.95% -2.39% -1.37% -0.83% 0.43% 0.30% 0.92% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 349.87 237.93 124.37 579.87 433.23 295.72 152.60 73.78%
EPS -12.07 -9.90 -5.74 -3.53 1.86 1.31 4.02 -
DPS 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 4.09 4.15 4.19 4.24 4.30 4.35 4.36 -4.16%
Adjusted Per Share Value based on latest NOSH - 305,051
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 349.88 237.93 124.37 579.88 433.25 295.73 152.60 73.78%
EPS -12.07 -9.90 -5.74 -3.53 1.86 1.32 4.02 -
DPS 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 4.0901 4.1501 4.1901 4.2401 4.3001 4.3501 4.3601 -4.16%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.40 1.46 1.60 1.90 1.73 1.89 2.32 -
P/RPS 0.40 0.61 1.29 0.33 0.40 0.64 1.52 -58.90%
P/EPS -11.60 -14.75 -27.87 -53.87 93.12 143.35 57.76 -
EY -8.62 -6.78 -3.59 -1.86 1.07 0.70 1.73 -
DY 0.00 0.00 0.00 2.11 0.00 0.00 0.00 -
P/NAPS 0.34 0.35 0.38 0.45 0.40 0.43 0.53 -25.59%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 22/11/23 22/08/23 24/05/23 28/02/23 23/11/22 24/08/22 24/05/22 -
Price 1.64 1.46 1.52 1.79 1.80 1.97 2.30 -
P/RPS 0.47 0.61 1.22 0.31 0.42 0.67 1.51 -54.03%
P/EPS -13.59 -14.75 -26.48 -50.75 96.89 149.42 57.27 -
EY -7.36 -6.78 -3.78 -1.97 1.03 0.67 1.75 -
DY 0.00 0.00 0.00 2.23 0.00 0.00 0.00 -
P/NAPS 0.40 0.35 0.36 0.42 0.42 0.45 0.53 -17.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment