[MUIIND] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[MUIIND] MALAYAN UNITED INDUSTRIES BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -167.45%
YoY- -251.41%
Quarter Report
Latest QR
Upcoming QR
MUIIND's Result
MUIIND's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 456,648 298,750 167,026 705,111 534,191 345,709 176,246 88.53%
PBT -29,009 -13,059 -14,530 -11,970 9,792 22,638 23,536 -
Tax 29,009 13,059 14,530 11,970 -9,792 -18,910 -10,803 -
NP 0 0 0 0 0 3,728 12,733 -
-
NP to SH -63,300 -35,596 -27,671 -64,768 -24,217 3,728 12,733 -
-
Tax Rate - - - - 100.00% 83.53% 45.90% -
Total Cost 456,648 298,750 167,026 705,111 534,191 341,981 163,513 98.18%
-
Net Worth 920,180 1,032,478 1,023,827 1,127,217 1,171,909 1,223,176 1,207,705 -16.56%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 920,180 1,032,478 1,023,827 1,127,217 1,171,909 1,223,176 1,207,705 -16.56%
NOSH 1,941,717 1,945,136 1,935,035 1,939,131 1,937,360 1,962,105 1,929,242 0.43%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 1.08% 7.22% -
ROE -6.88% -3.45% -2.70% -5.75% -2.07% 0.30% 1.05% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 23.52 15.36 8.63 36.36 27.57 17.62 9.14 87.67%
EPS -3.26 -1.83 -1.43 -3.34 -1.25 0.19 0.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4739 0.5308 0.5291 0.5813 0.6049 0.6234 0.626 -16.92%
Adjusted Per Share Value based on latest NOSH - 1,940,191
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 14.14 9.25 5.17 21.83 16.54 10.70 5.46 88.47%
EPS -1.96 -1.10 -0.86 -2.01 -0.75 0.12 0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2849 0.3197 0.317 0.349 0.3629 0.3787 0.374 -16.57%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.34 0.55 0.31 0.40 0.43 0.67 0.85 -
P/RPS 1.45 3.58 3.59 1.10 1.56 3.80 9.30 -70.99%
P/EPS -10.43 -30.05 -21.68 -11.98 -34.40 352.63 128.79 -
EY -9.59 -3.33 -4.61 -8.35 -2.91 0.28 0.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 1.04 0.59 0.69 0.71 1.07 1.36 -34.53%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 16/11/01 29/08/01 24/05/01 28/02/01 16/11/00 30/08/00 31/05/00 -
Price 0.41 0.48 0.57 0.38 0.42 0.58 0.86 -
P/RPS 1.74 3.13 6.60 1.05 1.52 3.29 9.41 -67.50%
P/EPS -12.58 -26.23 -39.86 -11.38 -33.60 305.26 130.30 -
EY -7.95 -3.81 -2.51 -8.79 -2.98 0.33 0.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.90 1.08 0.65 0.69 0.93 1.37 -26.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment