[MULPHA] QoQ Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[MULPHA] MULPHA INTERNATIONAL BHD
Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 124.53%
YoY- 14.04%
Quarter Report
Latest QR
Upcoming QR
MULPHA's Result
MULPHA's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 193,411 970,918 658,778 445,764 194,593 787,217 626,384 -54.34%
PBT -23,706 102,463 82,028 78,464 37,693 439,056 486,932 -
Tax 4,231 -15,959 3,878 -13,093 -8,871 10,871 -10,589 -
NP -19,475 86,504 85,906 65,371 28,822 449,927 476,343 -
-
NP to SH -19,576 84,879 84,922 64,493 28,723 449,392 475,928 -
-
Tax Rate - 15.58% -4.73% 16.69% 23.53% -2.48% 2.17% -
Total Cost 212,886 884,414 572,872 380,393 165,771 337,290 150,041 26.29%
-
Net Worth 3,503,864 3,528,758 3,547,429 3,488,305 3,578,547 3,514,064 3,497,040 0.13%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 3,503,864 3,528,758 3,547,429 3,488,305 3,578,547 3,514,064 3,497,040 0.13%
NOSH 319,618 319,618 319,618 319,618 319,618 319,618 319,618 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -10.07% 8.91% 13.04% 14.66% 14.81% 57.15% 76.05% -
ROE -0.56% 2.41% 2.39% 1.85% 0.80% 12.79% 13.61% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 62.15 312.01 211.70 143.25 62.53 249.11 197.21 -53.72%
EPS -6.29 27.28 27.29 20.73 9.23 142.21 149.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 11.26 11.34 11.40 11.21 11.50 11.12 11.01 1.50%
Adjusted Per Share Value based on latest NOSH - 319,618
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 60.51 303.77 206.11 139.47 60.88 246.30 195.98 -54.35%
EPS -6.12 26.56 26.57 20.18 8.99 140.60 148.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 10.9627 11.0406 11.099 10.914 11.1963 10.9946 10.9413 0.13%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 2.39 2.15 2.28 2.13 2.22 2.44 2.27 -
P/RPS 3.85 0.69 1.08 1.49 3.55 0.98 1.15 123.95%
P/EPS -37.99 7.88 8.35 10.28 24.05 1.72 1.51 -
EY -2.63 12.69 11.97 9.73 4.16 58.28 66.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.19 0.20 0.19 0.19 0.22 0.21 0.00%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 29/05/23 24/02/23 29/11/22 26/08/22 30/05/22 25/02/22 29/11/21 -
Price 2.49 2.25 2.22 2.15 2.28 2.36 2.46 -
P/RPS 4.01 0.72 1.05 1.50 3.65 0.95 1.25 117.66%
P/EPS -39.58 8.25 8.13 10.37 24.70 1.66 1.64 -
EY -2.53 12.12 12.29 9.64 4.05 60.26 60.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.20 0.19 0.19 0.20 0.21 0.22 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment