[MULPHA] QoQ Cumulative Quarter Result on 30-Sep-2000 [#3]

Stock
[MULPHA] MULPHA INTERNATIONAL BHD
Announcement Date
24-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -165.29%
YoY- -793.93%
Quarter Report
Latest QR
Upcoming QR
MULPHA's Result
MULPHA's Financial Summary
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 348,302 139,271 960,213 597,024 426,844 257,506 724,073 0.74%
PBT 5,320 -4,988 -5,736 10,229 10,009 12,322 17,246 1.20%
Tax -5,320 4,988 5,736 -10,229 -10,009 -5,891 -11,717 0.80%
NP 0 0 0 0 0 6,431 5,529 -
-
NP to SH -4,629 -6,460 -41,122 -6,627 -2,498 6,431 5,529 -
-
Tax Rate 100.00% - - 100.00% 100.00% 47.81% 67.94% -
Total Cost 348,302 139,271 960,213 597,024 426,844 251,075 718,544 0.73%
-
Net Worth 1,262,454 1,263,912 1,138,198 1,067,059 1,092,874 1,106,975 1,105,799 -0.13%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 1,262,454 1,263,912 1,138,198 1,067,059 1,092,874 1,106,975 1,105,799 -0.13%
NOSH 1,402,727 1,404,347 1,223,869 1,123,220 1,040,833 1,054,262 1,043,207 -0.29%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 2.50% 0.76% -
ROE -0.37% -0.51% -3.61% -0.62% -0.23% 0.58% 0.50% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 24.83 9.92 78.46 53.15 41.01 24.43 69.41 1.04%
EPS -0.33 -0.46 -3.36 -0.59 -0.24 0.61 0.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.90 0.93 0.95 1.05 1.05 1.06 0.16%
Adjusted Per Share Value based on latest NOSH - 1,115,945
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 108.97 43.57 300.43 186.79 133.55 80.57 226.54 0.74%
EPS -1.45 -2.02 -12.87 -2.07 -0.78 2.01 1.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.9499 3.9544 3.5611 3.3385 3.4193 3.4634 3.4598 -0.13%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.33 0.31 0.35 0.43 0.64 0.95 0.00 -
P/RPS 1.33 3.13 0.45 0.81 1.56 3.89 0.00 -100.00%
P/EPS -100.00 -67.39 -10.42 -72.88 -266.67 155.74 0.00 -100.00%
EY -1.00 -1.48 -9.60 -1.37 -0.38 0.64 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.34 0.38 0.45 0.61 0.90 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 29/05/01 27/02/01 24/11/00 30/08/00 26/05/00 24/02/00 -
Price 0.37 0.31 0.35 0.41 0.52 0.68 1.13 -
P/RPS 1.49 3.13 0.45 0.77 1.27 2.78 1.63 0.09%
P/EPS -112.12 -67.39 -10.42 -69.49 -216.67 111.48 213.21 -
EY -0.89 -1.48 -9.60 -1.44 -0.46 0.90 0.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.34 0.38 0.43 0.50 0.65 1.07 0.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment