[DUTALND] QoQ Cumulative Quarter Result on 30-Jun-2016 [#4]

Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- -367.55%
YoY- -107.64%
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 983 494 6 37,788 27,071 20,647 10,057 -78.75%
PBT -955 3,096 1,039 66 3,705 2,983 6,251 -
Tax -1,878 -1,880 -424 -3,053 -1,457 -3,275 -3,766 -37.08%
NP -2,833 1,216 615 -2,987 2,248 -292 2,485 -
-
NP to SH -1,865 1,833 932 -3,719 1,390 181 2,530 -
-
Tax Rate - 60.72% 40.81% 4,625.76% 39.33% 109.79% 60.25% -
Total Cost 3,816 -722 -609 40,775 24,823 20,939 7,572 -36.64%
-
Net Worth 922,268 930,729 930,729 922,268 930,729 930,729 930,729 -0.60%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 922,268 930,729 930,729 922,268 930,729 930,729 930,729 -0.60%
NOSH 846,118 846,118 846,118 846,118 846,118 846,118 846,118 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -288.20% 246.15% 10,250.00% -7.90% 8.30% -1.41% 24.71% -
ROE -0.20% 0.20% 0.10% -0.40% 0.15% 0.02% 0.27% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 0.12 0.06 0.00 4.47 3.20 2.44 1.19 -78.30%
EPS -0.22 0.22 0.11 -0.44 0.16 0.02 0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.10 1.10 1.09 1.10 1.10 1.10 -0.60%
Adjusted Per Share Value based on latest NOSH - 846,118
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 0.12 0.06 0.00 4.47 3.20 2.44 1.19 -78.30%
EPS -0.22 0.22 0.11 -0.44 0.16 0.02 0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.10 1.10 1.09 1.10 1.10 1.10 -0.60%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.485 0.40 0.425 0.44 0.475 0.455 0.455 -
P/RPS 417.46 685.12 59,933.36 9.85 14.85 18.65 38.28 391.05%
P/EPS -220.04 184.64 385.84 -100.11 289.14 2,126.98 152.17 -
EY -0.45 0.54 0.26 -1.00 0.35 0.05 0.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.36 0.39 0.40 0.43 0.41 0.41 4.81%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 23/05/17 27/02/17 29/11/16 29/08/16 26/05/16 24/02/16 24/11/15 -
Price 0.525 0.44 0.395 0.435 0.45 0.475 0.47 -
P/RPS 451.89 753.63 55,702.77 9.74 14.06 19.47 39.54 406.62%
P/EPS -238.18 203.11 358.60 -98.97 273.92 2,220.48 157.18 -
EY -0.42 0.49 0.28 -1.01 0.37 0.05 0.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.40 0.36 0.40 0.41 0.43 0.43 7.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment