[DUTALND] QoQ Cumulative Quarter Result on 30-Sep-2016 [#1]

Stock
[DUTALND] DUTALAND BHD
Announcement Date
29-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- 125.06%
YoY- -63.16%
Quarter Report
Latest QR
Upcoming QR
DUTALND's Result
DUTALND's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 130,381 983 494 6 37,788 27,071 20,647 242.02%
PBT 21,950 -955 3,096 1,039 66 3,705 2,983 278.77%
Tax -9,993 -1,878 -1,880 -424 -3,053 -1,457 -3,275 110.51%
NP 11,957 -2,833 1,216 615 -2,987 2,248 -292 -
-
NP to SH 13,216 -1,865 1,833 932 -3,719 1,390 181 1651.52%
-
Tax Rate 45.53% - 60.72% 40.81% 4,625.76% 39.33% 109.79% -
Total Cost 118,424 3,816 -722 -609 40,775 24,823 20,939 217.77%
-
Net Worth 939,190 922,268 930,729 930,729 922,268 930,729 930,729 0.60%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 939,190 922,268 930,729 930,729 922,268 930,729 930,729 0.60%
NOSH 846,118 846,118 846,118 846,118 846,118 846,118 846,118 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 9.17% -288.20% 246.15% 10,250.00% -7.90% 8.30% -1.41% -
ROE 1.41% -0.20% 0.20% 0.10% -0.40% 0.15% 0.02% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 15.41 0.12 0.06 0.00 4.47 3.20 2.44 242.05%
EPS 1.56 -0.22 0.22 0.11 -0.44 0.16 0.02 1730.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.09 1.10 1.10 1.09 1.10 1.10 0.60%
Adjusted Per Share Value based on latest NOSH - 846,118
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 16.01 0.12 0.06 0.00 4.64 3.32 2.53 242.50%
EPS 1.62 -0.23 0.23 0.11 -0.46 0.17 0.02 1777.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1531 1.1323 1.1427 1.1427 1.1323 1.1427 1.1427 0.60%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.46 0.485 0.40 0.425 0.44 0.475 0.455 -
P/RPS 2.99 417.46 685.12 59,933.36 9.85 14.85 18.65 -70.52%
P/EPS 29.45 -220.04 184.64 385.84 -100.11 289.14 2,126.98 -94.24%
EY 3.40 -0.45 0.54 0.26 -1.00 0.35 0.05 1570.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.44 0.36 0.39 0.40 0.43 0.41 0.00%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 29/08/17 23/05/17 27/02/17 29/11/16 29/08/16 26/05/16 24/02/16 -
Price 0.56 0.525 0.44 0.395 0.435 0.45 0.475 -
P/RPS 3.63 451.89 753.63 55,702.77 9.74 14.06 19.47 -67.39%
P/EPS 35.85 -238.18 203.11 358.60 -98.97 273.92 2,220.48 -93.62%
EY 2.79 -0.42 0.49 0.28 -1.01 0.37 0.05 1363.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.48 0.40 0.36 0.40 0.41 0.43 10.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment