[PPB] QoQ Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[PPB] PPB GROUP BHD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 64.39%
YoY- -17.32%
Quarter Report
Latest QR
Upcoming QR
PPB's Result
PPB's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 1,067,990 4,683,776 3,503,068 2,309,221 1,156,386 4,528,260 3,364,047 -53.42%
PBT 200,922 1,271,628 883,021 461,254 279,862 1,167,683 920,964 -63.72%
Tax -12,451 -72,366 -49,829 -33,133 -17,919 -64,732 -53,488 -62.12%
NP 188,471 1,199,262 833,192 428,121 261,943 1,102,951 867,476 -63.82%
-
NP to SH 187,266 1,152,551 802,606 408,424 248,448 1,075,096 853,757 -63.59%
-
Tax Rate 6.20% 5.69% 5.64% 7.18% 6.40% 5.54% 5.81% -
Total Cost 879,519 3,484,514 2,669,876 1,881,100 894,443 3,425,309 2,496,571 -50.08%
-
Net Worth 22,050,297 21,438,579 21,310,545 21,196,737 21,267,867 21,040,251 20,869,540 3.73%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - 441,005 113,807 113,807 - 398,327 113,807 -
Div Payout % - 38.26% 14.18% 27.87% - 37.05% 13.33% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 22,050,297 21,438,579 21,310,545 21,196,737 21,267,867 21,040,251 20,869,540 3.73%
NOSH 1,422,599 1,422,599 1,422,599 1,422,599 1,422,599 1,422,599 1,422,599 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 17.65% 25.60% 23.78% 18.54% 22.65% 24.36% 25.79% -
ROE 0.85% 5.38% 3.77% 1.93% 1.17% 5.11% 4.09% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 75.07 329.24 246.24 162.32 81.29 318.31 236.47 -53.43%
EPS 13.16 81.02 56.42 28.71 17.46 75.57 60.01 -63.60%
DPS 0.00 31.00 8.00 8.00 0.00 28.00 8.00 -
NAPS 15.50 15.07 14.98 14.90 14.95 14.79 14.67 3.73%
Adjusted Per Share Value based on latest NOSH - 1,422,599
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 75.07 329.24 246.24 162.32 81.29 318.31 236.47 -53.43%
EPS 13.16 81.02 56.42 28.71 17.46 75.57 60.01 -63.60%
DPS 0.00 31.00 8.00 8.00 0.00 28.00 8.00 -
NAPS 15.50 15.07 14.98 14.90 14.95 14.79 14.67 3.73%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 16.42 18.84 18.14 18.70 18.32 17.58 16.78 -
P/RPS 21.87 5.72 7.37 11.52 22.54 5.52 7.10 111.55%
P/EPS 124.74 23.25 32.15 65.13 104.90 23.26 27.96 170.75%
EY 0.80 4.30 3.11 1.54 0.95 4.30 3.58 -63.14%
DY 0.00 1.65 0.44 0.43 0.00 1.59 0.48 -
P/NAPS 1.06 1.25 1.21 1.26 1.23 1.19 1.14 -4.73%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/05/20 27/02/20 21/11/19 29/08/19 29/05/19 01/03/19 27/11/18 -
Price 17.36 18.30 18.24 18.80 18.62 18.50 17.00 -
P/RPS 23.12 5.56 7.41 11.58 22.91 5.81 7.19 117.70%
P/EPS 131.88 22.59 32.33 65.48 106.62 24.48 28.33 178.53%
EY 0.76 4.43 3.09 1.53 0.94 4.09 3.53 -64.04%
DY 0.00 1.69 0.44 0.43 0.00 1.51 0.47 -
P/NAPS 1.12 1.21 1.22 1.26 1.25 1.25 1.16 -2.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment