[PPB] YoY Quarter Result on 30-Jun-2019 [#2]

Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -35.61%
YoY- -47.46%
Quarter Report
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 1,082,928 953,343 1,152,835 1,082,432 1,055,504 1,056,591 986,019 1.57%
PBT 144,619 390,197 181,392 336,028 106,308 -28,856 198,939 -5.17%
Tax 27,914 -26,358 -15,214 -24,872 -14,712 -30,030 -15,933 -
NP 172,533 363,839 166,178 311,156 91,596 -58,886 183,006 -0.97%
-
NP to SH 183,466 332,733 159,976 304,473 89,290 -78,720 182,636 0.07%
-
Tax Rate -19.30% 6.76% 8.39% 7.40% 13.84% - 8.01% -
Total Cost 910,395 589,504 986,657 771,276 963,908 1,115,477 803,013 2.11%
-
Net Worth 23,672,060 22,007,620 21,196,737 24,738,995 20,935,927 18,707,187 17,936,613 4.72%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 1,422 113,807 113,807 113,807 94,839 94,839 94,839 -50.31%
Div Payout % 0.78% 34.20% 71.14% 37.38% 106.22% 0.00% 51.93% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 23,672,060 22,007,620 21,196,737 24,738,995 20,935,927 18,707,187 17,936,613 4.72%
NOSH 1,422,599 1,422,599 1,422,599 1,185,499 1,185,499 1,185,499 1,185,499 3.08%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 15.93% 38.16% 14.41% 28.75% 8.68% -5.57% 18.56% -
ROE 0.78% 1.51% 0.75% 1.23% 0.43% -0.42% 1.02% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 76.12 67.01 81.04 76.09 89.03 89.13 83.17 -1.46%
EPS 12.90 23.39 11.25 21.40 7.53 -6.64 15.41 -2.91%
DPS 0.10 8.00 8.00 8.00 8.00 8.00 8.00 -51.79%
NAPS 16.64 15.47 14.90 17.39 17.66 15.78 15.13 1.59%
Adjusted Per Share Value based on latest NOSH - 1,422,599
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 76.12 67.01 81.04 76.09 74.20 74.27 69.31 1.57%
EPS 12.90 23.39 11.25 21.40 6.28 -5.53 12.84 0.07%
DPS 0.10 8.00 8.00 8.00 6.67 6.67 6.67 -50.31%
NAPS 16.64 15.47 14.90 17.39 14.7167 13.15 12.6083 4.72%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 18.30 17.78 18.70 19.68 17.16 16.50 15.12 -
P/RPS 24.04 26.53 23.08 25.86 19.27 18.51 18.18 4.76%
P/EPS 141.90 76.02 166.29 91.95 227.83 -248.49 98.14 6.33%
EY 0.70 1.32 0.60 1.09 0.44 -0.40 1.02 -6.07%
DY 0.01 0.45 0.43 0.41 0.47 0.48 0.53 -48.37%
P/NAPS 1.10 1.15 1.26 1.13 0.97 1.05 1.00 1.59%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 26/08/21 27/08/20 29/08/19 29/08/18 24/08/17 25/08/16 26/08/15 -
Price 18.56 19.26 18.80 16.82 16.70 16.14 15.02 -
P/RPS 24.38 28.74 23.20 22.11 18.76 18.11 18.06 5.12%
P/EPS 143.91 82.35 167.18 78.59 221.73 -243.06 97.50 6.69%
EY 0.69 1.21 0.60 1.27 0.45 -0.41 1.03 -6.45%
DY 0.01 0.42 0.43 0.48 0.48 0.50 0.53 -48.37%
P/NAPS 1.12 1.24 1.26 0.97 0.95 1.02 0.99 2.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment