[PPB] YoY Annualized Quarter Result on 30-Jun-2019 [#2]

Stock

[PPB] PPB GROUP BHD

Announcement Date

29-Aug-2019

Admission Sponsor

Sponsor

Financial Year

31-Dec-2019

Quarter

30-Jun-2019 [#2]

Profit Trend

QoQ- -17.8%

YoY- -17.32%

Quarter Report

PPB's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	CAGR
Annualized Quarter Result
Revenue	5,917,978	4,401,334	4,042,666	4,618,442	4,455,108	4,177,534	4,358,410	5.22%
YoY %	34.46%	8.87%	-12.47%	3.67%	6.64%	-4.15%	-	-
Horiz. %	135.78%	100.98%	92.76%	105.97%	102.22%	95.85%	100.00%	-
PBT	1,982,324	1,182,454	1,182,238	922,508	1,091,084	991,756	509,120	25.41%
YoY %	67.64%	0.02%	28.15%	-15.45%	10.02%	94.80%	-	-
Horiz. %	389.36%	232.25%	232.21%	181.20%	214.31%	194.80%	100.00%	-
Tax	13,196	7,098	-77,618	-66,266	-77,558	-73,350	-109,100	-
YoY %	85.91%	109.14%	-17.13%	14.56%	-5.74%	32.77%	-	-
Horiz. %	-12.10%	-6.51%	71.14%	60.74%	71.09%	67.23%	100.00%	-
NP	1,995,520	1,189,552	1,104,620	856,242	1,013,526	918,406	400,020	30.70%
YoY %	67.75%	7.69%	29.01%	-15.52%	10.36%	129.59%	-	-
Horiz. %	498.86%	297.37%	276.14%	214.05%	253.37%	229.59%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	1,993,132	1,171,296	1,039,998	816,848	987,970	895,112	335,040	34.59%
YoY %	70.16%	12.62%	27.32%	-17.32%	10.37%	167.17%	-	-
Horiz. %	594.89%	349.60%	310.41%	243.81%	294.88%	267.17%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	-0.67%	-0.60%	6.57%	7.18%	7.11%	7.40%	21.43%	-
YoY %	-11.67%	-109.13%	-8.50%	0.98%	-3.92%	-65.47%	-	-
Horiz. %	-3.13%	-2.80%	30.66%	33.50%	33.18%	34.53%	100.00%	-
Total Cost	3,922,458	3,211,782	2,938,046	3,762,200	3,441,582	3,259,128	3,958,390	-0.15%
YoY %	22.13%	9.32%	-21.91%	9.32%	5.60%	-17.67%	-	-
Horiz. %	99.09%	81.14%	74.22%	95.04%	86.94%	82.33%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	25,606,797	23,672,060	22,007,620	21,196,737	24,738,995	20,935,927	18,707,187	5.36%
YoY %	8.17%	7.56%	3.83%	-14.32%	18.17%	11.91%	-	-
Horiz. %	136.88%	126.54%	117.64%	113.31%	132.24%	111.91%	100.00%	-

	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	CAGR
Dividend
Div	341,423	2,845	227,615	227,615	227,615	189,679	189,679	10.28%
YoY %	11,900.81%	-98.75%	0.00%	0.00%	20.00%	0.00%	-	-
Horiz. %	180.00%	1.50%	120.00%	120.00%	120.00%	100.00%	100.00%	-
Div Payout %	17.13%	0.24%	21.89%	27.87%	23.04%	21.19%	56.61%	-
YoY %	7,037.50%	-98.90%	-21.46%	20.96%	8.73%	-62.57%	-	-
Horiz. %	30.26%	0.42%	38.67%	49.23%	40.70%	37.43%	100.00%	-

	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	CAGR
Equity
Net Worth	25,606,797	23,672,060	22,007,620	21,196,737	24,738,995	20,935,927	18,707,187	5.36%
YoY %	8.17%	7.56%	3.83%	-14.32%	18.17%	11.91%	-	-
Horiz. %	136.88%	126.54%	117.64%	113.31%	132.24%	111.91%	100.00%	-
NOSH	1,422,599	1,422,599	1,422,599	1,422,599	1,185,499	1,185,499	1,185,499	3.08%
YoY %	0.00%	0.00%	0.00%	20.00%	0.00%	0.00%	-	-
Horiz. %	120.00%	120.00%	120.00%	120.00%	100.00%	100.00%	100.00%	-

	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	CAGR
Ratio Analysis
NP Margin	33.72%	27.03%	27.32%	18.54%	22.75%	21.98%	9.18%	-
YoY %	24.75%	-1.06%	47.36%	-18.51%	3.50%	139.43%	-	-
Horiz. %	367.32%	294.44%	297.60%	201.96%	247.82%	239.43%	100.00%	-
ROE	7.78%	4.95%	4.73%	3.85%	3.99%	4.28%	1.79%	-
YoY %	57.17%	4.65%	22.86%	-3.51%	-6.78%	139.11%	-	-
Horiz. %	434.64%	276.54%	264.25%	215.08%	222.91%	239.11%	100.00%	-

	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	CAGR
Per Share
RPS	416.00	309.39	284.17	324.65	313.17	352.39	367.64	2.08%
YoY %	34.46%	8.87%	-12.47%	3.67%	-11.13%	-4.15%	-	-
Horiz. %	113.15%	84.16%	77.30%	88.31%	85.18%	95.85%	100.00%	-
EPS	140.10	82.34	73.10	57.42	69.44	75.50	28.26	30.56%
YoY %	70.15%	12.64%	27.31%	-17.31%	-8.03%	167.16%	-	-
Horiz. %	495.75%	291.37%	258.67%	203.18%	245.72%	267.16%	100.00%	-
DPS	24.00	0.20	16.00	16.00	16.00	16.00	16.00	6.98%
YoY %	11,900.00%	-98.75%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	150.00%	1.25%	100.00%	100.00%	100.00%	100.00%	100.00%	-
NAPS	18.00	16.64	15.47	14.90	17.39	17.66	15.78	2.21%
YoY %	8.17%	7.56%	3.83%	-14.32%	-1.53%	11.91%	-	-
Horiz. %	114.07%	105.45%	98.04%	94.42%	110.20%	111.91%	100.00%	-

	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	CAGR
Adjusted Per Share Value based on latest NOSH - 1,422,599
RPS	416.00	309.39	284.17	324.65	313.17	293.65	306.37	5.22%
YoY %	34.46%	8.87%	-12.47%	3.67%	6.65%	-4.15%	-	-
Horiz. %	135.78%	100.99%	92.75%	105.97%	102.22%	95.85%	100.00%	-
EPS	140.10	82.34	73.10	57.42	69.45	62.92	23.55	34.59%
YoY %	70.15%	12.64%	27.31%	-17.32%	10.38%	167.18%	-	-
Horiz. %	594.90%	349.64%	310.40%	243.82%	294.90%	267.18%	100.00%	-
DPS	24.00	0.20	16.00	16.00	16.00	13.33	13.33	10.29%
YoY %	11,900.00%	-98.75%	0.00%	0.00%	20.03%	0.00%	-	-
Horiz. %	180.05%	1.50%	120.03%	120.03%	120.03%	100.00%	100.00%	-
NAPS	18.00	16.64	15.47	14.90	17.39	14.7167	13.15	5.36%
YoY %	8.17%	7.56%	3.83%	-14.32%	18.17%	11.91%	-	-
Horiz. %	136.88%	126.54%	117.64%	113.31%	132.24%	111.91%	100.00%	-

	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/06/22	30/06/21	30/06/20	28/06/19	29/06/18	30/06/17	30/06/16	-
Price	15.86	18.30	17.78	18.70	19.68	17.16	16.50	-
P/RPS	3.81	5.91	6.26	5.76	6.28	4.87	4.49	-2.69%
YoY %	-35.53%	-5.59%	8.68%	-8.28%	28.95%	8.46%	-	-
Horiz. %	84.86%	131.63%	139.42%	128.29%	139.87%	108.46%	100.00%	-
P/EPS	11.32	22.23	24.32	32.57	28.34	22.73	58.38	-23.91%
YoY %	-49.08%	-8.59%	-25.33%	14.93%	24.68%	-61.07%	-	-
Horiz. %	19.39%	38.08%	41.66%	55.79%	48.54%	38.93%	100.00%	-
EY	8.83	4.50	4.11	3.07	3.53	4.40	1.71	31.45%
YoY %	96.22%	9.49%	33.88%	-13.03%	-19.77%	157.31%	-	-
Horiz. %	516.37%	263.16%	240.35%	179.53%	206.43%	257.31%	100.00%	-
DY	1.51	0.01	0.90	0.86	0.81	0.93	0.97	7.65%
YoY %	15,000.00%	-98.89%	4.65%	6.17%	-12.90%	-4.12%	-	-
Horiz. %	155.67%	1.03%	92.78%	88.66%	83.51%	95.88%	100.00%	-
P/NAPS	0.88	1.10	1.15	1.26	1.13	0.97	1.05	-2.89%
YoY %	-20.00%	-4.35%	-8.73%	11.50%	16.49%	-7.62%	-	-
Horiz. %	83.81%	104.76%	109.52%	120.00%	107.62%	92.38%	100.00%	-

	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	CAGR
Price Multiplier on Announcement Date
Date	25/08/22	26/08/21	27/08/20	29/08/19	29/08/18	24/08/17	25/08/16	-
Price	16.78	18.56	19.26	18.80	16.82	16.70	16.14	-
P/RPS	4.03	6.00	6.78	5.79	5.37	4.74	4.39	-1.41%
YoY %	-32.83%	-11.50%	17.10%	7.82%	13.29%	7.97%	-	-
Horiz. %	91.80%	136.67%	154.44%	131.89%	122.32%	107.97%	100.00%	-
P/EPS	11.98	22.54	26.35	32.74	24.22	22.12	57.11	-22.90%
YoY %	-46.85%	-14.46%	-19.52%	35.18%	9.49%	-61.27%	-	-
Horiz. %	20.98%	39.47%	46.14%	57.33%	42.41%	38.73%	100.00%	-
EY	8.35	4.44	3.80	3.05	4.13	4.52	1.75	29.73%
YoY %	88.06%	16.84%	24.59%	-26.15%	-8.63%	158.29%	-	-
Horiz. %	477.14%	253.71%	217.14%	174.29%	236.00%	258.29%	100.00%	-
DY	1.43	0.01	0.83	0.85	0.95	0.96	0.99	6.31%
YoY %	14,200.00%	-98.80%	-2.35%	-10.53%	-1.04%	-3.03%	-	-
Horiz. %	144.44%	1.01%	83.84%	85.86%	95.96%	96.97%	100.00%	-
P/NAPS	0.93	1.12	1.24	1.26	0.97	0.95	1.02	-1.52%
YoY %	-16.96%	-9.68%	-1.59%	29.90%	2.11%	-6.86%	-	-
Horiz. %	91.18%	109.80%	121.57%	123.53%	95.10%	93.14%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Moomoo MY

One App To Trade Malaysia & US Stock With 0* Commission

Latest Videos

MQ Market Updates - 25 April 2024

MQ Trader

MQ Trading Signals

2024-04-26 15:40:00

ADX

5 Mins

BUY

2024-04-26 15:10:00

EMA 5

10 Mins

BUY

2024-04-26 14:45:00

EMA 5

5 Mins

BUY

2024-04-26 14:30:00

ADX

30 Mins

SELL

2024-04-26 12:30:00

ADX

30 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

OPENSYS

OPENSYS (M) BHD

1000

MPI

MALAYSIAN PACIFIC INDUSTRIES

369

MYEG

MY E.G. SERVICES BHD

359

HLIND

HONG LEONG INDUSTRIES BHD

352

PTRANS

PERAK TRANSIT BERHAD

350

YTLPOWR

YTL POWER INTERNATIONAL BHD

334

DNEX

DAGANG NEXCHANGE BERHAD

245

SAPNRG

SAPURA ENERGY BERHAD

226

MAYBANK

MALAYAN BANKING BHD

218

YTL

YTL CORPORATION BHD

214

Daily Stocks

MYEG

0.905

+0.095

334,157,700

HSI-CVZ

0.175

+0.04

259,341,900

BSLCORP

0.03

0.00

201,197,900

HSI-HUS

0.095

-0.03

69,987,900

HSI-HSZ

0.20

-0.08

56,194,000

CAPITALA

0.75

+0.05

54,820,200

BPURI

0.075

0.00

53,564,600

YTL

2.99

+0.22

49,135,600

HONGSENG

0.01

0.00

47,086,000

DATAPRP

0.145

+0.02

46,204,800

More active Stocks

DLADY

34.40

+0.96

81,000

QUALITY

1.19

+0.295

21,800

YTLPOWR

4.35

+0.23

42,068,300

YTL

2.99

+0.22

49,135,600

AIRPORT

10.10

+0.21

3,756,100

NESTLE

127.20

+0.20

97,900

NVIDIA-C1

4.29

+0.20

7,200

HUMEIND

2.75

+0.19

689,900

CHINTEK

7.68

+0.18

35,800

AAX

1.38

+0.17

16,265,900

More gainer Stocks

MPI

29.38

-0.56

57,900

UTDPLT

24.90

-0.38

483,500

HEIM

23.12

-0.24

40,100

VITROX

7.40

-0.22

4,075,100

HLBANK

19.30

-0.16

386,600

LPI

11.80

-0.16

176,800

NIO-C9

0.02

-0.13

2,050,000

PIE

5.73

-0.13

1,103,200

HSI-HS5

0.505

-0.12

420,000

KUAISHO-C17

0.08

-0.12

58,800

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More