[PMCORP] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[PMCORP] PAN MALAYSIA CORPORATION BHD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 82.93%
YoY- -65.57%
Quarter Report
Latest QR
Upcoming QR
PMCORP's Result
PMCORP's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 261,128 169,831 91,439 382,760 287,045 187,220 94,653 96.58%
PBT 28,190 19,335 9,183 49,200 29,698 19,345 9,376 108.17%
Tax -15,240 -10,182 -5,278 -21,399 -14,500 -8,181 -4,251 134.05%
NP 12,950 9,153 3,905 27,801 15,198 11,164 5,125 85.41%
-
NP to SH 12,950 9,153 3,905 27,801 15,198 11,164 5,125 85.41%
-
Tax Rate 54.06% 52.66% 57.48% 43.49% 48.82% 42.29% 45.34% -
Total Cost 248,178 160,678 87,534 354,959 271,847 176,056 89,528 97.21%
-
Net Worth 1,848,224 1,837,686 1,838,223 1,847,509 1,851,573 1,856,477 1,870,699 -0.80%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - 12,917 - 44,363 - 12,938 - -
Div Payout % - 141.13% - 159.57% - 115.89% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 1,848,224 1,837,686 1,838,223 1,847,509 1,851,573 1,856,477 1,870,699 -0.80%
NOSH 739,999 738,145 736,792 739,388 737,767 739,337 742,753 -0.24%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 4.96% 5.39% 4.27% 7.26% 5.29% 5.96% 5.41% -
ROE 0.70% 0.50% 0.21% 1.50% 0.82% 0.60% 0.27% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 35.29 23.01 12.41 51.77 38.91 25.32 12.74 97.11%
EPS 1.75 1.24 0.53 3.76 2.06 1.51 0.69 85.87%
DPS 0.00 1.75 0.00 6.00 0.00 1.75 0.00 -
NAPS 2.4976 2.4896 2.4949 2.4987 2.5097 2.511 2.5186 -0.55%
Adjusted Per Share Value based on latest NOSH - 741,352
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 29.52 19.20 10.34 43.27 32.45 21.17 10.70 96.58%
EPS 1.46 1.03 0.44 3.14 1.72 1.26 0.58 84.94%
DPS 0.00 1.46 0.00 5.02 0.00 1.46 0.00 -
NAPS 2.0896 2.0777 2.0783 2.0888 2.0934 2.0989 2.115 -0.80%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.56 0.64 0.62 0.69 0.77 1.18 1.49 -
P/RPS 1.59 2.78 5.00 1.33 1.98 4.66 11.69 -73.52%
P/EPS 32.00 51.61 116.98 18.35 37.38 78.15 215.94 -71.96%
EY 3.13 1.94 0.85 5.45 2.68 1.28 0.46 258.66%
DY 0.00 2.73 0.00 8.70 0.00 1.48 0.00 -
P/NAPS 0.22 0.26 0.25 0.28 0.31 0.47 0.59 -48.16%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 19/11/01 27/08/01 29/05/01 26/02/01 17/11/00 25/08/00 29/05/00 -
Price 0.61 0.70 0.65 0.67 0.74 1.05 1.30 -
P/RPS 1.73 3.04 5.24 1.29 1.90 4.15 10.20 -69.32%
P/EPS 34.86 56.45 122.64 17.82 35.92 69.54 188.41 -67.49%
EY 2.87 1.77 0.82 5.61 2.78 1.44 0.53 208.05%
DY 0.00 2.50 0.00 8.96 0.00 1.67 0.00 -
P/NAPS 0.24 0.28 0.26 0.27 0.29 0.42 0.52 -40.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment